AKERSVEIEN 19 AS

0287 OSLO

Finances

Share Ownership

Return on Equity

177,35 %

Current Ratio

2,19

Debt-to-Equity Ratio

13,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 744 000	1 843 000	2 004 000	1 913 000
Net Income	415 000	435 000	456 000	−1 271 000
Total Assets	3 638 000	3 611 000	3 537 000	2 985 000
Total Equity	234 000	−181 000	−616 000	−1 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 744 000	1 843 000	2 004 000	1 913 000
Expenditure	1 164 000	1 268 000	1 412 000	3 123 000
Operating Profit	581 000	574 000	592 000	−1 211 000
Financial Income	0	0	0	1 000
Financial Costs	166 000	139 000	137 000	61 000
Financial Balance	−166 000	−139 000	−137 000	−60 000
Earnings Before Tax	415 000	435 000	456 000	−1 271 000
Tax	0	0	0	0
Net Income	415 000	435 000	456 000	−1 271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 204 000	3 385 000	3 237 000	134 000
Total Current Assets	435 000	226 000	300 000	2 851 000
Total Assets	3 638 000	3 611 000	3 537 000	2 985 000
Total Retained Equity	134 000	−281 000	−716 000	−1 172 000
Total Equity	234 000	−181 000	−616 000	−1 072 000
Total Long-Term Debt	3 205 000	3 330 000	3 256 000	3 369 000
Total Current Debt	199 000	461 000	897 000	688 000
Total Equity and Debt	3 638 000	3 611 000	3 537 000	2 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 744 000	1 843 000	2 004 000	1 913 000
Revenue	1 744 000	1 843 000	2 004 000	1 913 000
Cost of Goods Sold	0	0	0	0
Salary Costs	319 000	312 000	311 000	454 000
Depreciation	181 000	166 000	59 000	6 000
Impairment	0	0	0	0
Expenditure	1 164 000	1 268 000	1 412 000	3 123 000
Operating Profit	581 000	574 000	592 000	−1 211 000
Financial Income	0	0	0	1 000
Financial Costs	166 000	139 000	137 000	61 000
Financial Balance	−166 000	−139 000	−137 000	−60 000
Dividends	0	0	0	0
Net Income	415 000	435 000	456 000	−1 271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 204 000	3 385 000	3 237 000	134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 204 000	3 385 000	3 237 000	134 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 204 000	3 385 000	3 237 000	134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	101 000	146 000	2 619 000
Total Current Assets	435 000	226 000	300 000	2 851 000
Total Assets	3 638 000	3 611 000	3 537 000	2 985 000
Total Equity	234 000	−181 000	−616 000	−1 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 205 000	3 330 000	3 256 000	3 369 000
Creditors	93 000	408 000	714 000	145 000
Unpaid Taxes	23 000	18 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	84 000	35 000	168 000	543 000
Total Current Debt	199 000	461 000	897 000	688 000
Total Equity and Debt	3 638 000	3 611 000	3 537 000	2 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	177,35 %	−240,33 %	−74,03 %	118,56 %
Debt-to-Equity Ratio	13,7	−18,4	−5,29	−3,14
Operating Profit Margin	33,31 %	31,14 %	29,54 %	−63,3 %
Current Ratio	2,19	0,49	0,33	4,14
Quick Ratio	2,19	0,49	0,33	4,14
Equity Ratio	0,06	−0,05	−0,17	−0,36
Gross Profit Margin	100 %	100 %	100 %	100 %