DAMBY EIENDOM AS

4360 VARHAUG

Finances

Share Ownership

Return on Equity

−1,17 %

Current Ratio

90,06

Debt-to-Equity Ratio

2,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	0
Net Income	−29 000	−1 000	2 000	−7 000
Total Assets	7 509 000	2 480 000	478 000	481 000
Total Equity	2 473 000	2 474 000	477 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	0
Expenditure	37 000	12 000	16 000	15 000
Operating Profit	−23 000	−12 000	−16 000	−15 000
Financial Income	17 000	10 000	19 000	0
Financial Costs	31 000	0	0	0
Financial Balance	−14 000	10 000	19 000	0
Earnings Before Tax	−37 000	−2 000	2 000	−15 000
Tax	−8 000	0	1 000	−7 000
Net Income	−29 000	−1 000	2 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 267 000	0	0	0
Total Current Assets	3 242 000	2 480 000	478 000	481 000
Total Assets	7 509 000	2 480 000	478 000	481 000
Total Retained Equity	−187 000	−158 000	−157 000	−159 000
Total Equity	2 473 000	2 474 000	477 000	476 000
Total Long-Term Debt	5 000 000	0	0	0
Total Current Debt	36 000	6 000	1 000	5 000
Total Equity and Debt	7 509 000	2 480 000	478 000	481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 000	0	0	0
Revenue	14 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	12 000	16 000	15 000
Operating Profit	−23 000	−12 000	−16 000	−15 000
Financial Income	17 000	10 000	19 000	0
Financial Costs	31 000	0	0	0
Financial Balance	−14 000	10 000	19 000	0
Dividends	0	0	0	0
Net Income	−29 000	−1 000	2 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 267 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 267 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 267 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 711 000	4 000	8 000	7 000
Total Current Assets	3 242 000	2 480 000	478 000	481 000
Total Assets	7 509 000	2 480 000	478 000	481 000
Total Equity	2 473 000	2 474 000	477 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000 000	0	0	0
Creditors	5 000	4 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	0	0	0
Total Current Debt	36 000	6 000	1 000	5 000
Total Equity and Debt	7 509 000	2 480 000	478 000	481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,17 %	−0,04 %	0,42 %	−1,47 %
Debt-to-Equity Ratio	2,02	0	0	0
Operating Profit Margin	−164,29 %	-	-	-
Current Ratio	90,06	413,33	478	96,2
Quick Ratio	90,06	413,33	478	96,2
Equity Ratio	0,33	1	1	0,99
Gross Profit Margin	100 %	-	-	-