company

RESCUE 3 NORGE AS

2677 NEDRE HEIDAL

Finances

Share Ownership

Return on Equity

−26,25 %

Current Ratio

50,33

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	357 000	895 000	535 000	356 000
Net Income	−21 000	434 000	56 000	−58 000
Total Assets	186 000	722 000	294 000	229 000
Total Equity	80 000	602 000	168 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	357 000	895 000	535 000	356 000
Expenditure	386 000	342 000	467 000	435 000
Operating Profit	−30 000	552 000	68 000	−78 000
Financial Income	3 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	4 000	4 000	4 000
Earnings Before Tax	−27 000	556 000	72 000	−75 000
Tax	−6 000	122 000	16 000	−16 000
Net Income	−21 000	434 000	56 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	55 000	129 000	147 000
Total Current Assets	151 000	667 000	164 000	82 000
Total Assets	186 000	722 000	294 000	229 000
Total Retained Equity	−20 000	502 000	68 000	11 000
Total Equity	80 000	602 000	168 000	111 000
Total Long-Term Debt	103 000	109 000	0	0
Total Current Debt	3 000	11 000	126 000	118 000
Total Equity and Debt	186 000	722 000	294 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	334 000	175 000	534 000	355 000
Other Income	23 000	720 000	1 000	1 000
Revenue	357 000	895 000	535 000	356 000
Cost of Goods Sold	0	0	7 000	16 000
Salary Costs	197 000	150 000	282 000	241 000
Depreciation	19 000	4 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	386 000	342 000	467 000	435 000
Operating Profit	−30 000	552 000	68 000	−78 000
Financial Income	3 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	4 000	4 000	4 000
Dividends	0	0	0	0
Net Income	−21 000	434 000	56 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	29 000
Real Eastate	0	0	116 000	118 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	55 000	0	0
Total Tangible Assets	36 000	55 000	116 000	118 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	55 000	129 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	663 000	162 000	80 000
Total Current Assets	151 000	667 000	164 000	82 000
Total Assets	186 000	722 000	294 000	229 000
Total Equity	80 000	602 000	168 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	103 000	109 000	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	3 000	11 000	28 000	21 000
Dividends	0	0	0	0
Other Current Debt	0	0	97 000	97 000
Total Current Debt	3 000	11 000	126 000	118 000
Total Equity and Debt	186 000	722 000	294 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,25 %	72,09 %	33,33 %	−52,25 %
Debt-to-Equity Ratio	1,29	0,18	0	0
Operating Profit Margin	−8,4 %	61,68 %	12,71 %	−21,91 %
Current Ratio	50,33	60,64	1,3	0,69
Quick Ratio	50,33	60,64	1,3	0,69
Equity Ratio	0,43	0,83	0,57	0,48
Gross Profit Margin	100 %	100 %	98,69 %	95,51 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English