INGER KRISTIN HØLAND

0565 OSLO

Finances

Share Ownership

Return on Equity

41,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	94 000	193 000	237 000
Net Income	30 000	14 000	68 000	103 000
Total Assets	81 000	146 000	315 000	374 000
Total Equity	72 000	133 000	285 000	333 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	94 000	193 000	237 000
Expenditure	30 000	80 000	125 000	133 000
Operating Profit	30 000	14 000	68 000	103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	14 000	68 000	103 000
Tax	0	0	0	0
Net Income	30 000	14 000	68 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	81 000	146 000	315 000	374 000
Total Assets	81 000	146 000	315 000	374 000
Total Retained Equity	0	133 000	285 000	333 000
Total Equity	72 000	133 000	285 000	333 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	13 000	30 000	41 000
Total Equity and Debt	81 000	146 000	315 000	374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	94 000	193 000	237 000
Other Income	0	0	0	0
Revenue	60 000	94 000	193 000	237 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	80 000	125 000	133 000
Operating Profit	30 000	14 000	68 000	103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	14 000	68 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	42 000	144 000	117 000
Total Current Assets	81 000	146 000	315 000	374 000
Total Assets	81 000	146 000	315 000	374 000
Total Equity	72 000	133 000	285 000	333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	13 000	30 000	41 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	13 000	30 000	41 000
Total Equity and Debt	81 000	146 000	315 000	374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,67 %	10,53 %	23,86 %	30,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50 %	14,89 %	35,23 %	43,46 %
Current Ratio	9	11,23	10,5	9,12
Quick Ratio	9	11,23	10,5	9,12
Equity Ratio	0,89	0,91	0,9	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %