TRONSTAD SERVICE AS

0779 OSLO

Finances

Share Ownership

Return on Equity

7,03 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	528 000	380 000	552 000
Net Income	9 000	48 000	−65 000	68 000
Total Assets	591 000	575 000	558 000	654 000
Total Equity	128 000	524 000	476 000	541 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	528 000	380 000	552 000
Expenditure	528 000	467 000	463 000	465 000
Operating Profit	12 000	61 000	−83 000	87 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	61 000	−83 000	87 000
Tax	3 000	14 000	−18 000	19 000
Net Income	9 000	48 000	−65 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	591 000	575 000	558 000	654 000
Total Assets	591 000	575 000	558 000	654 000
Total Retained Equity	28 000	424 000	376 000	441 000
Total Equity	128 000	524 000	476 000	541 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	463 000	51 000	81 000	113 000
Total Equity and Debt	591 000	575 000	558 000	654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	528 000	380 000	552 000
Revenue	540 000	528 000	380 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	528 000	467 000	463 000	465 000
Operating Profit	12 000	61 000	−83 000	87 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	406 000	0	0	0
Net Income	9 000	48 000	−65 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	92 000	57 000	52 000
Total Current Assets	591 000	575 000	558 000	654 000
Total Assets	591 000	575 000	558 000	654 000
Total Equity	128 000	524 000	476 000	541 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	406 000	0	0	0
Other Current Debt	54 000	44 000	81 000	94 000
Total Current Debt	463 000	51 000	81 000	113 000
Total Equity and Debt	591 000	575 000	558 000	654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,03 %	9,16 %	−13,66 %	12,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,22 %	11,55 %	−21,84 %	15,76 %
Current Ratio	1,28	11,27	6,89	5,79
Quick Ratio	1,28	11,27	6,89	5,79
Equity Ratio	0,22	0,91	0,85	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %