ADVOKATFIRMAET BRISKERUD & WIERMYHR DA

0151 OSLO

Finances

Share Ownership

Return on Equity

44,96 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	544 000	233 000	629 000	446 000
Net Income	58 000	−73 000	89 000	0
Total Assets	412 000	135 000	268 000	113 000
Total Equity	129 000	128 000	201 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	544 000	233 000	629 000	446 000
Expenditure	485 000	305 000	539 000	445 000
Operating Profit	59 000	−72 000	90 000	1 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	0	−1 000
Earnings Before Tax	58 000	−73 000	89 000	0
Tax	0	0	0	0
Net Income	58 000	−73 000	89 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	365 000	74 000	0	6 000
Total Current Assets	47 000	61 000	268 000	107 000
Total Assets	412 000	135 000	268 000	113 000
Total Retained Equity	129 000	128 000	201 000	113 000
Total Equity	129 000	128 000	201 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	283 000	8 000	68 000	0
Total Equity and Debt	412 000	135 000	268 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	544 000	233 000	629 000	446 000
Other Income	0	0	0	0
Revenue	544 000	233 000	629 000	446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	200 000	50 000	330 000	195 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	485 000	305 000	539 000	445 000
Operating Profit	59 000	−72 000	90 000	1 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	58 000	−73 000	89 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	365 000	74 000	0	6 000
Total Fixed Assets	365 000	74 000	0	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	61 000	258 000	107 000
Total Current Assets	47 000	61 000	268 000	107 000
Total Assets	412 000	135 000	268 000	113 000
Total Equity	129 000	128 000	201 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	83 000	8 000	68 000	0
Dividends	0	0	0	0
Other Current Debt	200 000	0	0	0
Total Current Debt	283 000	8 000	68 000	0
Total Equity and Debt	412 000	135 000	268 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,96 %	−57,03 %	44,28 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,85 %	−30,9 %	14,31 %	0,22 %
Current Ratio	0,17	7,63	3,94	-
Quick Ratio	0,17	7,63	3,94	-
Equity Ratio	0,31	0,95	0,75	1
Gross Profit Margin	100 %	100 %	100 %	100 %