JATOR AS

7014 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,76 %

Current Ratio

23,37

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	415 000	1 956 000	385 000
Net Income	225 000	212 000	1 461 000	141 000
Total Assets	5 130 000	4 940 000	4 790 000	3 847 000
Total Equity	4 728 000	4 503 000	4 291 000	2 830 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	415 000	1 956 000	385 000
Expenditure	129 000	139 000	80 000	195 000
Operating Profit	291 000	276 000	1 876 000	191 000
Financial Income	0	0	1 000	1 000
Financial Costs	3 000	3 000	4 000	11 000
Financial Balance	−3 000	−3 000	−3 000	−10 000
Earnings Before Tax	289 000	272 000	1 872 000	181 000
Tax	64 000	60 000	412 000	40 000
Net Income	225 000	212 000	1 461 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 672 000	1 687 000	1 703 000	2 770 000
Total Current Assets	3 459 000	3 253 000	3 087 000	1 077 000
Total Assets	5 130 000	4 940 000	4 790 000	3 847 000
Total Retained Equity	4 628 000	4 403 000	4 191 000	2 730 000
Total Equity	4 728 000	4 503 000	4 291 000	2 830 000
Total Long-Term Debt	254 000	302 000	363 000	956 000
Total Current Debt	148 000	135 000	137 000	60 000
Total Equity and Debt	5 130 000	4 940 000	4 790 000	3 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	420 000	0	0	0
Other Income	0	415 000	1 956 000	385 000
Revenue	420 000	415 000	1 956 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	16 000	17 000
Impairment	0	0	0	0
Expenditure	129 000	139 000	80 000	195 000
Operating Profit	291 000	276 000	1 876 000	191 000
Financial Income	0	0	1 000	1 000
Financial Costs	3 000	3 000	4 000	11 000
Financial Balance	−3 000	−3 000	−3 000	−10 000
Dividends	0	0	0	0
Net Income	225 000	212 000	1 461 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 672 000	1 687 000	1 703 000	2 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 672 000	1 687 000	1 703 000	2 770 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 672 000	1 687 000	1 703 000	2 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 437 000	3 251 000	3 085 000	994 000
Total Current Assets	3 459 000	3 253 000	3 087 000	1 077 000
Total Assets	5 130 000	4 940 000	4 790 000	3 847 000
Total Equity	4 728 000	4 503 000	4 291 000	2 830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	254 000	302 000	363 000	956 000
Creditors	0	0	0	0
Unpaid Taxes	36 000	15 000	17 000	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	148 000	135 000	137 000	60 000
Total Equity and Debt	5 130 000	4 940 000	4 790 000	3 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,76 %	4,71 %	34,05 %	4,98 %
Debt-to-Equity Ratio	0,05	0,07	0,08	0,34
Operating Profit Margin	69,29 %	66,51 %	95,91 %	49,61 %
Current Ratio	23,37	24,1	22,53	17,95
Quick Ratio	23,37	24,1	22,53	17,95
Equity Ratio	0,92	0,91	0,9	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %