ARKITEKTGRUPPEN DRAMMEN AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

1 026,08 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 055 000	14 441 000	13 267 000	13 879 000
Net Income	3 817 000	3 980 000	3 630 000	3 454 000
Total Assets	7 415 000	7 626 000	8 024 000	7 252 000
Total Equity	372 000	372 000	371 000	370 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 055 000	14 441 000	13 267 000	13 879 000
Expenditure	9 178 000	9 092 000	8 758 000	9 455 000
Operating Profit	4 876 000	5 350 000	4 510 000	4 423 000
Financial Income	16 000	−228 000	182 000	7 000
Financial Costs	3 000	1 000	2 000	7 000
Financial Balance	13 000	−229 000	180 000	0
Earnings Before Tax	4 889 000	5 121 000	4 690 000	4 423 000
Tax	1 072 000	1 141 000	1 060 000	969 000
Net Income	3 817 000	3 980 000	3 630 000	3 454 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 000	134 000	179 000	223 000
Total Current Assets	7 203 000	7 492 000	7 846 000	7 029 000
Total Assets	7 415 000	7 626 000	8 024 000	7 252 000
Total Retained Equity	272 000	272 000	271 000	270 000
Total Equity	372 000	372 000	371 000	370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 043 000	7 254 000	7 653 000	6 882 000
Total Equity and Debt	7 415 000	7 626 000	8 024 000	7 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 897 000	14 240 000	13 343 000	13 653 000
Other Income	157 000	201 000	−77 000	226 000
Revenue	14 055 000	14 441 000	13 267 000	13 879 000
Cost of Goods Sold	732 000	591 000	753 000	912 000
Salary Costs	6 466 000	6 597 000	6 148 000	6 522 000
Depreciation	19 000	45 000	44 000	40 000
Impairment	0	0	0	0
Expenditure	9 178 000	9 092 000	8 758 000	9 455 000
Operating Profit	4 876 000	5 350 000	4 510 000	4 423 000
Financial Income	16 000	−228 000	182 000	7 000
Financial Costs	3 000	1 000	2 000	7 000
Financial Balance	13 000	−229 000	180 000	0
Dividends	3 817 000	3 979 000	3 629 000	3 453 000
Net Income	3 817 000	3 980 000	3 630 000	3 454 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	0	45 000	89 000
Total Tangible Assets	78 000	0	45 000	89 000
Total Fiancial Fixed Assets	134 000	134 000	134 000	134 000
Total Fixed Assets	212 000	134 000	179 000	223 000
Stock	0	0	0	77 000
Total Investments	0	0	0	0
Cash, Bank	3 410 000	4 451 000	5 077 000	3 469 000
Total Current Assets	7 203 000	7 492 000	7 846 000	7 029 000
Total Assets	7 415 000	7 626 000	8 024 000	7 252 000
Total Equity	372 000	372 000	371 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	135 000	97 000	37 000	134 000
Unpaid Taxes	1 407 000	1 410 000	1 363 000	1 390 000
Dividends	3 817 000	3 979 000	3 629 000	3 453 000
Other Current Debt	613 000	627 000	1 564 000	936 000
Total Current Debt	7 043 000	7 254 000	7 653 000	6 882 000
Total Equity and Debt	7 415 000	7 626 000	8 024 000	7 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 026,08 %	1 069,89 %	978,44 %	933,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,69 %	37,05 %	33,99 %	31,87 %
Current Ratio	1,02	1,03	1,03	1,02
Quick Ratio	1,02	1,03	1,03	1,03
Equity Ratio	0,05	0,05	0,05	0,05
Gross Profit Margin	94,79 %	95,91 %	94,32 %	93,43 %