HOBBY & HAGE AS

4071 RANDABERG

Finances

Share Ownership

Return on Equity

10,05 %

Current Ratio

227

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	0	0	0
Net Income	86 000	64 000	5 000	−8 000
Total Assets	859 000	379 000	83 000	82 000
Total Equity	856 000	379 000	83 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	0	0	0
Expenditure	37 000	1 000	−5 000	8 000
Operating Profit	−25 000	−1 000	5 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−25 000	−1 000	5 000	−8 000
Tax	−110 000	−65 000	0	0
Net Income	86 000	64 000	5 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 000	0	0	0
Total Current Assets	681 000	379 000	83 000	82 000
Total Assets	859 000	379 000	83 000	82 000
Total Retained Equity	128 000	42 000	−22 000	−27 000
Total Equity	856 000	379 000	83 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	0	5 000
Total Equity and Debt	859 000	379 000	83 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	0	0	0
Other Income	0	0	0	0
Revenue	13 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−8 000	0
Depreciation	23 000	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	1 000	−5 000	8 000
Operating Profit	−25 000	−1 000	5 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	86 000	64 000	5 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	178 000	0	0	0
Total Tangible Assets	178 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	178 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	82 000	83 000	73 000
Total Current Assets	681 000	379 000	83 000	82 000
Total Assets	859 000	379 000	83 000	82 000
Total Equity	856 000	379 000	83 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	5 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	5 000
Total Equity and Debt	859 000	379 000	83 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,05 %	16,89 %	6,02 %	−10,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−192,31 %	-	-	-
Current Ratio	227	-	-	16,4
Quick Ratio	227	-	-	16,4
Equity Ratio	1	1	1	0,95
Gross Profit Margin	100 %	-	-	-