TEIGE EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

11,9 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	874 000	874 000	874 000	901 000
Net Income	570 000	453 000	551 000	569 000
Total Assets	6 409 000	5 533 000	6 414 000	5 693 000
Total Equity	4 791 000	4 817 000	4 842 000	4 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	874 000	874 000	874 000	901 000
Expenditure	174 000	302 000	174 000	184 000
Operating Profit	701 000	572 000	700 000	717 000
Financial Income	30 000	9 000	15 000	13 000
Financial Costs	0	0	0	0
Financial Balance	30 000	9 000	15 000	13 000
Earnings Before Tax	730 000	581 000	715 000	730 000
Tax	161 000	128 000	164 000	161 000
Net Income	570 000	453 000	551 000	569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 245 000	3 334 000	3 424 000	3 513 000
Total Current Assets	3 164 000	2 199 000	2 990 000	2 179 000
Total Assets	6 409 000	5 533 000	6 414 000	5 693 000
Total Retained Equity	4 291 000	4 317 000	4 342 000	4 372 000
Total Equity	4 791 000	4 817 000	4 842 000	4 872 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 618 000	716 000	1 572 000	820 000
Total Equity and Debt	6 409 000	5 533 000	6 414 000	5 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	874 000	874 000	874 000	0
Other Income	0	0	0	901 000
Revenue	874 000	874 000	874 000	901 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	174 000	302 000	174 000	184 000
Operating Profit	701 000	572 000	700 000	717 000
Financial Income	30 000	9 000	15 000	13 000
Financial Costs	0	0	0	0
Financial Balance	30 000	9 000	15 000	13 000
Dividends	0	0	0	0
Net Income	570 000	453 000	551 000	569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	131 000	124 000	117 000	110 000
Real Eastate	3 114 000	3 211 000	3 307 000	3 404 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 114 000	3 211 000	3 307 000	3 404 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 245 000	3 334 000	3 424 000	3 513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 156 000	2 199 000	2 990 000	2 088 000
Total Current Assets	3 164 000	2 199 000	2 990 000	2 179 000
Total Assets	6 409 000	5 533 000	6 414 000	5 693 000
Total Equity	4 791 000	4 817 000	4 842 000	4 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	48 000	0	0
Unpaid Taxes	212 000	25 000	36 000	37 000
Dividends	0	0	0	0
Other Current Debt	1 407 000	643 000	1 536 000	790 000
Total Current Debt	1 618 000	716 000	1 572 000	820 000
Total Equity and Debt	6 409 000	5 533 000	6 414 000	5 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,9 %	9,4 %	11,38 %	11,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,21 %	65,45 %	80,09 %	79,58 %
Current Ratio	1,96	3,07	1,9	2,66
Quick Ratio	1,96	3,07	1,9	2,66
Equity Ratio	0,75	0,87	0,75	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %