CHR K WIESES LEGAT

5011 BERGEN

Finances

Return on Equity

−7,33 %

Current Ratio

269,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	104 000	1 000	51 000
Net Income	−59 000	90 000	−13 000	21 000
Total Assets	808 000	866 000	775 000	788 000
Total Equity	805 000	864 000	775 000	788 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	104 000	1 000	51 000
Expenditure	12 000	11 000	6 000	11 000
Operating Profit	48 000	94 000	−5 000	39 000
Financial Income	0	0	0	0
Financial Costs	103 000	3 000	6 000	18 000
Financial Balance	−103 000	−3 000	−6 000	−18 000
Earnings Before Tax	−55 000	91 000	−11 000	21 000
Tax	4 000	1 000	2 000	0
Net Income	−59 000	90 000	−13 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	808 000	866 000	775 000	788 000
Total Assets	808 000	866 000	775 000	788 000
Total Retained Equity	76 000	136 000	46 000	59 000
Total Equity	805 000	864 000	775 000	788 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	1 000	0	0
Total Equity and Debt	808 000	866 000	775 000	788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	104 000	1 000	51 000
Revenue	60 000	104 000	1 000	51 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	11 000	6 000	11 000
Operating Profit	48 000	94 000	−5 000	39 000
Financial Income	0	0	0	0
Financial Costs	103 000	3 000	6 000	18 000
Financial Balance	−103 000	−3 000	−6 000	−18 000
Dividends	0	0	0	0
Net Income	−59 000	90 000	−13 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	639 000	639 000	639 000	639 000
Cash, Bank	169 000	227 000	136 000	149 000
Total Current Assets	808 000	866 000	775 000	788 000
Total Assets	808 000	866 000	775 000	788 000
Total Equity	805 000	864 000	775 000	788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	1 000	0	0
Total Equity and Debt	808 000	866 000	775 000	788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,33 %	10,42 %	−1,68 %	2,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80 %	90,38 %	−500 %	76,47 %
Current Ratio	269,33	866	-	-
Quick Ratio	269,33	866	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %