company

ORBIFY.VC AS

3241 SANDEFJORD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−260,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	6 000	6 000	833 000
Net Income	−653 000	−394 000	−1 561 000	19 000
Total Assets	251 000	924 000	1 318 000	3 025 000
Total Equity	251 000	924 000	1 318 000	2 879 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	6 000	6 000	833 000
Expenditure	−3 026 000	55 000	74 000	779 000
Operating Profit	3 032 000	−49 000	−68 000	54 000
Financial Income	0	0	1 741 000	266 000
Financial Costs	3 686 000	345 000	3 380 000	295 000
Financial Balance	−3 686 000	−345 000	−1 639 000	−29 000
Earnings Before Tax	−653 000	−394 000	−1 707 000	25 000
Tax	0	0	−146 000	5 000
Net Income	−653 000	−394 000	−1 561 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	738 000	1 052 000	2 747 000
Total Current Assets	165 000	186 000	266 000	278 000
Total Assets	251 000	924 000	1 318 000	3 025 000
Total Retained Equity	51 000	724 000	1 118 000	2 679 000
Total Equity	251 000	924 000	1 318 000	2 879 000
Total Long-Term Debt	0	0	0	112 000
Total Current Debt	0	0	0	34 000
Total Equity and Debt	251 000	924 000	1 318 000	3 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	6 000	6 000	833 000
Other Income	0	0	0	0
Revenue	6 000	6 000	6 000	833 000
Cost of Goods Sold	0	0	0	144 000
Salary Costs	0	0	0	519 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−3 026 000	55 000	74 000	779 000
Operating Profit	3 032 000	−49 000	−68 000	54 000
Financial Income	0	0	1 741 000	266 000
Financial Costs	3 686 000	345 000	3 380 000	295 000
Financial Balance	−3 686 000	−345 000	−1 639 000	−29 000
Dividends	0	0	0	0
Net Income	−653 000	−394 000	−1 561 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	86 000	738 000	1 052 000	2 747 000
Total Fixed Assets	86 000	738 000	1 052 000	2 747 000
Stock	0	0	0	0
Total Investments	146 000	0	0	0
Cash, Bank	16 000	42 000	148 000	229 000
Total Current Assets	165 000	186 000	266 000	278 000
Total Assets	251 000	924 000	1 318 000	3 025 000
Total Equity	251 000	924 000	1 318 000	2 879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	112 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	34 000
Total Equity and Debt	251 000	924 000	1 318 000	3 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−260,16 %	−42,64 %	−118,44 %	0,66 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	50 533,33 %	−816,67 %	−1 133,33 %	6,48 %
Current Ratio	-	-	-	8,18
Quick Ratio	-	-	-	8,18
Equity Ratio	1	1	1	0,95
Gross Profit Margin	100 %	100 %	100 %	82,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English