SIGMA REGNSKAP AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

202,84 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 289 000	11 476 000	11 153 000	10 535 000
Net Income	1 501 000	1 949 000	1 614 000	1 287 000
Total Assets	5 431 000	6 020 000	5 096 000	8 055 000
Total Equity	740 000	738 000	789 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 289 000	11 476 000	11 153 000	10 535 000
Expenditure	9 408 000	8 996 000	9 161 000	8 955 000
Operating Profit	1 881 000	2 480 000	1 993 000	1 580 000
Financial Income	45 000	20 000	80 000	70 000
Financial Costs	1 000	1 000	2 000	0
Financial Balance	44 000	19 000	78 000	70 000
Earnings Before Tax	1 924 000	2 499 000	2 070 000	1 650 000
Tax	423 000	550 000	456 000	363 000
Net Income	1 501 000	1 949 000	1 614 000	1 287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	95 000	123 000	110 000
Total Current Assets	5 341 000	5 925 000	4 973 000	7 945 000
Total Assets	5 431 000	6 020 000	5 096 000	8 055 000
Total Retained Equity	640 000	638 000	689 000	75 000
Total Equity	740 000	738 000	789 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 692 000	5 281 000	4 307 000	7 880 000
Total Equity and Debt	5 431 000	6 020 000	5 096 000	8 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 157 000	11 476 000	11 153 000	10 535 000
Other Income	132 000	0	0	0
Revenue	11 289 000	11 476 000	11 153 000	10 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 416 000	7 152 000	7 289 000	7 104 000
Depreciation	1 000	8 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	9 408 000	8 996 000	9 161 000	8 955 000
Operating Profit	1 881 000	2 480 000	1 993 000	1 580 000
Financial Income	45 000	20 000	80 000	70 000
Financial Costs	1 000	1 000	2 000	0
Financial Balance	44 000	19 000	78 000	70 000
Dividends	1 500 000	2 000 000	0	0
Net Income	1 501 000	1 949 000	1 614 000	1 287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	90 000	94 000	115 000	92 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	9 000	18 000
Total Tangible Assets	0	1 000	9 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	90 000	95 000	123 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 241 000	3 766 000	2 788 000	5 821 000
Total Current Assets	5 341 000	5 925 000	4 973 000	7 945 000
Total Assets	5 431 000	6 020 000	5 096 000	8 055 000
Total Equity	740 000	738 000	789 000	175 000
Short-Term Group Debt	0	0	1 000 000	5 000 000
Total Long-Term Debt	0	0	0	0
Creditors	93 000	12 000	48 000	27 000
Unpaid Taxes	1 610 000	1 674 000	1 688 000	1 412 000
Dividends	1 500 000	2 000 000	0	0
Other Current Debt	1 069 000	1 066 000	1 092 000	1 070 000
Total Current Debt	4 692 000	5 281 000	4 307 000	7 880 000
Total Equity and Debt	5 431 000	6 020 000	5 096 000	8 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	202,84 %	264,09 %	204,56 %	735,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,66 %	21,61 %	17,87 %	15 %
Current Ratio	1,14	1,12	1,15	1,01
Quick Ratio	1,14	1,12	1,15	1,01
Equity Ratio	0,14	0,12	0,15	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %