BORN GLOBAL AS

0161 OSLO

Finances

Share Ownership

Return on Equity

0,98 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	77 000	1 543 000	77 000	109 000
Total Assets	9 109 000	9 054 000	7 602 000	7 548 000
Total Equity	7 882 000	7 805 000	6 261 000	6 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	33 000	33 000	19 000
Operating Profit	−40 000	−33 000	−34 000	−20 000
Financial Income	160 000	1 175 000	119 000	146 000
Financial Costs	21 000	6 000	8 000	17 000
Financial Balance	139 000	1 169 000	111 000	129 000
Earnings Before Tax	99 000	1 135 000	77 000	109 000
Tax	22 000	−408 000	0	0
Net Income	77 000	1 543 000	77 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	386 000	408 000	1 856 000	1 860 000
Total Current Assets	8 723 000	8 646 000	5 746 000	5 688 000
Total Assets	9 109 000	9 054 000	7 602 000	7 548 000
Total Retained Equity	6 802 000	6 725 000	5 181 000	5 104 000
Total Equity	7 882 000	7 805 000	6 261 000	6 184 000
Total Long-Term Debt	1 227 000	1 250 000	1 254 000	1 277 000
Total Current Debt	0	0	86 000	86 000
Total Equity and Debt	9 109 000	9 054 000	7 602 000	7 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	3 000	3 000
Impairment	0	0	0	0
Expenditure	40 000	33 000	33 000	19 000
Operating Profit	−40 000	−33 000	−34 000	−20 000
Financial Income	160 000	1 175 000	119 000	146 000
Financial Costs	21 000	6 000	8 000	17 000
Financial Balance	139 000	1 169 000	111 000	129 000
Dividends	0	0	0	0
Net Income	77 000	1 543 000	77 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	386 000	408 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	3 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	0	0	1 856 000	1 856 000
Total Fixed Assets	386 000	408 000	1 856 000	1 860 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	239 000	2 000	17 000
Total Current Assets	8 723 000	8 646 000	5 746 000	5 688 000
Total Assets	9 109 000	9 054 000	7 602 000	7 548 000
Total Equity	7 882 000	7 805 000	6 261 000	6 184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 227 000	1 250 000	1 254 000	1 277 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	86 000	86 000
Total Current Debt	0	0	86 000	86 000
Total Equity and Debt	9 109 000	9 054 000	7 602 000	7 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,98 %	19,77 %	1,23 %	1,76 %
Debt-to-Equity Ratio	0,16	0,16	0,2	0,21
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	66,81	66,14
Quick Ratio	-	-	66,81	66,14
Equity Ratio	0,87	0,86	0,82	0,82
Gross Profit Margin	-	-	-	-