GAZOLINE AUTOMOBILBYRÅ AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

186,67 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 336 000	1 576 000	1 144 000	828 000
Net Income	28 000	20 000	−151 000	14 000
Total Assets	249 000	298 000	393 000	983 000
Total Equity	15 000	−13 000	−33 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 336 000	1 576 000	1 144 000	828 000
Expenditure	1 307 000	1 556 000	1 486 000	810 000
Operating Profit	29 000	21 000	−343 000	17 000
Financial Income	0	0	190 000	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	190 000	0
Earnings Before Tax	28 000	20 000	−153 000	17 000
Tax	0	0	−2 000	4 000
Net Income	28 000	20 000	−151 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	64 000	66 000	349 000
Total Current Assets	185 000	235 000	328 000	634 000
Total Assets	249 000	298 000	393 000	983 000
Total Retained Equity	−85 000	−113 000	−133 000	2 000
Total Equity	15 000	−13 000	−33 000	102 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	234 000	312 000	426 000	879 000
Total Equity and Debt	249 000	298 000	393 000	983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 336 000	1 576 000	1 144 000	828 000
Other Income	0	0	0	0
Revenue	1 336 000	1 576 000	1 144 000	828 000
Cost of Goods Sold	1 179 000	1 421 000	1 329 000	624 000
Salary Costs	10 000	10 000	10 000	11 000
Depreciation	0	2 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 307 000	1 556 000	1 486 000	810 000
Operating Profit	29 000	21 000	−343 000	17 000
Financial Income	0	0	190 000	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	190 000	0
Dividends	0	0	0	0
Net Income	28 000	20 000	−151 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	64 000	0	0
Fixtures	64 000	0	66 000	72 000
Total Tangible Assets	64 000	64 000	66 000	72 000
Total Fiancial Fixed Assets	0	0	0	277 000
Total Fixed Assets	64 000	64 000	66 000	349 000
Stock	0	0	180 000	475 000
Total Investments	0	0	0	0
Cash, Bank	174 000	225 000	144 000	159 000
Total Current Assets	185 000	235 000	328 000	634 000
Total Assets	249 000	298 000	393 000	983 000
Total Equity	15 000	−13 000	−33 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	173 000	253 000	191 000	181 000
Unpaid Taxes	2 000	15 000	9 000	29 000
Dividends	0	0	0	0
Other Current Debt	60 000	44 000	226 000	667 000
Total Current Debt	234 000	312 000	426 000	879 000
Total Equity and Debt	249 000	298 000	393 000	983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	186,67 %	−153,85 %	457,58 %	13,73 %
Debt-to-Equity Ratio	0	−0	−0	0,02
Operating Profit Margin	2,17 %	1,33 %	−29,98 %	2,05 %
Current Ratio	0,79	0,75	0,77	0,72
Quick Ratio	0,79	0,75	1,33	1,57
Equity Ratio	0,06	−0,04	−0,08	0,1
Gross Profit Margin	11,75 %	9,84 %	−16,17 %	24,64 %