LIGO LUNDEN AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

7,7 %

Current Ratio

0,28

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	374 000	309 000	392 000	394 000
Net Income	107 000	84 000	−17 000	133 000
Total Assets	3 651 000	3 800 000	3 824 000	3 899 000
Total Equity	1 390 000	1 381 000	1 332 000	1 349 000

Income (NOK)	2022	2021	2020	2019
Revenue	374 000	309 000	392 000	394 000
Expenditure	151 000	127 000	321 000	121 000
Operating Profit	223 000	182 000	71 000	273 000
Financial Income	2 000	9 000	0	0
Financial Costs	88 000	83 000	93 000	103 000
Financial Balance	−86 000	−74 000	−93 000	−103 000
Earnings Before Tax	137 000	108 000	−21 000	171 000
Tax	30 000	24 000	−5 000	38 000
Net Income	107 000	84 000	−17 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 549 000	3 613 000	3 677 000	3 741 000
Total Current Assets	102 000	187 000	147 000	158 000
Total Assets	3 651 000	3 800 000	3 824 000	3 899 000
Total Retained Equity	465 000	455 000	407 000	424 000
Total Equity	1 390 000	1 381 000	1 332 000	1 349 000
Total Long-Term Debt	1 891 000	2 044 000	2 187 000	2 349 000
Total Current Debt	370 000	375 000	305 000	201 000
Total Equity and Debt	3 651 000	3 800 000	3 824 000	3 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	374 000	309 000	392 000	394 000
Revenue	374 000	309 000	392 000	394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	151 000	127 000	321 000	121 000
Operating Profit	223 000	182 000	71 000	273 000
Financial Income	2 000	9 000	0	0
Financial Costs	88 000	83 000	93 000	103 000
Financial Balance	−86 000	−74 000	−93 000	−103 000
Dividends	0	0	0	0
Net Income	107 000	84 000	−17 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 549 000	3 613 000	3 677 000	3 741 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 549 000	3 613 000	3 677 000	3 741 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 549 000	3 613 000	3 677 000	3 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	101 000	69 000	2 000
Total Current Assets	102 000	187 000	147 000	158 000
Total Assets	3 651 000	3 800 000	3 824 000	3 899 000
Total Equity	1 390 000	1 381 000	1 332 000	1 349 000
Short-Term Group Debt	359 000	0	0	0
Total Long-Term Debt	1 891 000	2 044 000	2 187 000	2 349 000
Creditors	12 000	17 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	358 000	305 000	170 000
Total Current Debt	370 000	375 000	305 000	201 000
Total Equity and Debt	3 651 000	3 800 000	3 824 000	3 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,7 %	6,08 %	−1,28 %	9,86 %
Debt-to-Equity Ratio	1,36	1,48	1,64	1,74
Operating Profit Margin	59,63 %	58,9 %	18,11 %	69,29 %
Current Ratio	0,28	0,5	0,48	0,79
Quick Ratio	0,28	0,5	0,48	0,79
Equity Ratio	0,38	0,36	0,35	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %