EIKER HUS OG HYTTE AS

3302 HOKKSUND

Finances

Return on Equity

17,32 %

Current Ratio

2,5

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 931 000	2 927 000	3 161 000	1 866 000
Net Income	391 000	657 000	116 000	144 000
Total Assets	3 165 000	3 072 000	2 425 000	2 220 000
Total Equity	2 257 000	2 057 000	1 900 000	1 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 931 000	2 927 000	3 161 000	1 866 000
Expenditure	2 438 000	2 113 000	2 998 000	1 677 000
Operating Profit	494 000	814 000	163 000	189 000
Financial Income	8 000	3 000	5 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	3 000	4 000	4 000
Earnings Before Tax	501 000	817 000	168 000	192 000
Tax	111 000	160 000	52 000	48 000
Net Income	391 000	657 000	116 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 006 000	1 091 000	566 000	655 000
Total Current Assets	2 159 000	1 982 000	1 859 000	1 566 000
Total Assets	3 165 000	3 072 000	2 425 000	2 220 000
Total Retained Equity	2 157 000	1 957 000	1 800 000	1 759 000
Total Equity	2 257 000	2 057 000	1 900 000	1 859 000
Total Long-Term Debt	45 000	54 000	0	0
Total Current Debt	862 000	961 000	526 000	362 000
Total Equity and Debt	3 165 000	3 072 000	2 425 000	2 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 931 000	2 627 000	3 148 000	1 866 000
Other Income	0	300 000	13 000	0
Revenue	2 931 000	2 927 000	3 161 000	1 866 000
Cost of Goods Sold	1 298 000	1 035 000	1 825 000	659 000
Salary Costs	816 000	841 000	851 000	784 000
Depreciation	121 000	54 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	2 438 000	2 113 000	2 998 000	1 677 000
Operating Profit	494 000	814 000	163 000	189 000
Financial Income	8 000	3 000	5 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	3 000	4 000	4 000
Dividends	190 000	500 000	75 000	75 000
Net Income	391 000	657 000	116 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	7 000	97 000
Fixtures	464 000	548 000	16 000	27 000
Total Tangible Assets	464 000	548 000	24 000	125 000
Total Fiancial Fixed Assets	542 000	542 000	542 000	530 000
Total Fixed Assets	1 006 000	1 091 000	566 000	655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 573 000	1 703 000	1 519 000	1 402 000
Total Current Assets	2 159 000	1 982 000	1 859 000	1 566 000
Total Assets	3 165 000	3 072 000	2 425 000	2 220 000
Total Equity	2 257 000	2 057 000	1 900 000	1 859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	54 000	0	0
Creditors	280 000	42 000	72 000	10 000
Unpaid Taxes	162 000	103 000	160 000	108 000
Dividends	190 000	500 000	75 000	75 000
Other Current Debt	110 000	210 000	167 000	114 000
Total Current Debt	862 000	961 000	526 000	362 000
Total Equity and Debt	3 165 000	3 072 000	2 425 000	2 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,32 %	31,94 %	6,11 %	7,75 %
Debt-to-Equity Ratio	0,02	0,03	0	0
Operating Profit Margin	16,85 %	27,81 %	5,16 %	10,13 %
Current Ratio	2,5	2,06	3,53	4,33
Quick Ratio	2,5	2,06	3,53	4,33
Equity Ratio	0,71	0,67	0,78	0,84
Gross Profit Margin	55,71 %	64,64 %	42,27 %	64,68 %