MAURVANGEN AS

2680 VÅGÅ

Finances

Share Ownership

Return on Equity

33,7 %

Current Ratio

2,32

Debt-to-Equity Ratio

1,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 336 000	1 536 000	1 272 000	1 586 000
Net Income	339 000	339 000	331 000	339 000
Total Assets	3 278 000	3 571 000	3 043 000	3 795 000
Total Equity	1 006 000	1 118 000	1 679 000	2 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 336 000	1 536 000	1 272 000	1 586 000
Expenditure	1 000 000	1 199 000	942 000	1 249 000
Operating Profit	337 000	336 000	329 000	337 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	339 000	339 000	331 000	339 000
Tax	0	0	0	0
Net Income	339 000	339 000	331 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 768 000	1 909 000	2 050 000	2 192 000
Total Current Assets	1 510 000	1 662 000	993 000	1 603 000
Total Assets	3 278 000	3 571 000	3 043 000	3 795 000
Total Retained Equity	−1 493 000	−1 832 000	−2 170 000	−2 225 000
Total Equity	1 006 000	1 118 000	1 679 000	2 135 000
Total Long-Term Debt	1 620 000	1 995 000	1 020 000	1 185 000
Total Current Debt	651 000	458 000	344 000	475 000
Total Equity and Debt	3 278 000	3 571 000	3 043 000	3 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 336 000	1 536 000	1 272 000	1 586 000
Other Income	0	0	0	0
Revenue	1 336 000	1 536 000	1 272 000	1 586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	141 000	141 000	141 000	141 000
Impairment	0	0	0	0
Expenditure	1 000 000	1 199 000	942 000	1 249 000
Operating Profit	337 000	336 000	329 000	337 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	339 000	339 000	331 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 768 000	1 909 000	2 050 000	2 192 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 768 000	1 909 000	2 050 000	2 192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 768 000	1 909 000	2 050 000	2 192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	320 000	702 000	347 000
Total Current Assets	1 510 000	1 662 000	993 000	1 603 000
Total Assets	3 278 000	3 571 000	3 043 000	3 795 000
Total Equity	1 006 000	1 118 000	1 679 000	2 135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 620 000	1 995 000	1 020 000	1 185 000
Creditors	190 000	191 000	87 000	235 000
Unpaid Taxes	68 000	98 000	55 000	209 000
Dividends	0	0	0	0
Other Current Debt	394 000	169 000	202 000	32 000
Total Current Debt	651 000	458 000	344 000	475 000
Total Equity and Debt	3 278 000	3 571 000	3 043 000	3 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,7 %	30,32 %	19,71 %	15,88 %
Debt-to-Equity Ratio	1,61	1,78	0,61	0,56
Operating Profit Margin	25,22 %	21,88 %	25,86 %	21,25 %
Current Ratio	2,32	3,63	2,89	3,37
Quick Ratio	2,32	3,63	2,89	3,37
Equity Ratio	0,31	0,31	0,55	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %