ERØYVIK EIGEDOM AS

4233 ERFJORD

Finances

Return on Equity

23,23 %

Current Ratio

12,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Net Income	1 412 000	2 148 000	3 924 000	1 292 000
Total Assets	6 543 000	12 325 000	12 321 000	10 359 000
Total Equity	6 079 000	11 867 000	9 719 000	7 895 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Expenditure	110 000	125 000	129 000	131 000
Operating Profit	130 000	115 000	111 000	109 000
Financial Income	2 547 000	2 420 000	4 266 000	1 456 000
Financial Costs	862 000	0	28 000	1 000
Financial Balance	1 685 000	2 420 000	4 238 000	1 455 000
Earnings Before Tax	1 815 000	2 535 000	4 350 000	1 564 000
Tax	402 000	387 000	426 000	271 000
Net Income	1 412 000	2 148 000	3 924 000	1 292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	799 000	839 000	879 000	920 000
Total Current Assets	5 744 000	11 486 000	11 442 000	9 440 000
Total Assets	6 543 000	12 325 000	12 321 000	10 359 000
Total Retained Equity	5 977 000	11 765 000	9 617 000	7 793 000
Total Equity	6 079 000	11 867 000	9 719 000	7 895 000
Total Long-Term Debt	3 000	9 000	16 000	23 000
Total Current Debt	461 000	449 000	2 587 000	2 441 000
Total Equity and Debt	6 543 000	12 325 000	12 321 000	10 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	240 000
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	110 000	125 000	129 000	131 000
Operating Profit	130 000	115 000	111 000	109 000
Financial Income	2 547 000	2 420 000	4 266 000	1 456 000
Financial Costs	862 000	0	28 000	1 000
Financial Balance	1 685 000	2 420 000	4 238 000	1 455 000
Dividends	7 200 000	0	2 100 000	2 100 000
Net Income	1 412 000	2 148 000	3 924 000	1 292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	684 000	724 000	764 000	805 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	684 000	724 000	764 000	805 000
Total Fiancial Fixed Assets	115 000	115 000	115 000	115 000
Total Fixed Assets	799 000	839 000	879 000	920 000
Stock	0	0	0	0
Total Investments	0	4 989 000	4 496 000	6 266 000
Cash, Bank	2 590 000	3 006 000	2 945 000	2 216 000
Total Current Assets	5 744 000	11 486 000	11 442 000	9 440 000
Total Assets	6 543 000	12 325 000	12 321 000	10 359 000
Total Equity	6 079 000	11 867 000	9 719 000	7 895 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	9 000	16 000	23 000
Creditors	0	0	0	0
Unpaid Taxes	53 000	55 000	53 000	60 000
Dividends	7 200 000	0	2 100 000	2 100 000
Other Current Debt	0	0	0	0
Total Current Debt	461 000	449 000	2 587 000	2 441 000
Total Equity and Debt	6 543 000	12 325 000	12 321 000	10 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,23 %	18,1 %	40,37 %	16,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,17 %	47,92 %	46,25 %	45,42 %
Current Ratio	12,46	25,58	4,42	3,87
Quick Ratio	12,46	25,58	4,42	3,87
Equity Ratio	0,93	0,96	0,79	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %