KONGSVEGEN 3 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−8,41 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	255 000	63 000	23 000	146 000
Net Income	−432 000	−412 000	465 000	−1 094 000
Total Assets	9 311 000	10 096 000	8 688 000	7 838 000
Total Equity	5 134 000	5 084 000	4 549 000	4 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	255 000	63 000	23 000	146 000
Expenditure	706 000	607 000	−811 000	1 605 000
Operating Profit	−451 000	−545 000	833 000	−1 460 000
Financial Income	88 000	86 000	5 000	4 000
Financial Costs	190 000	68 000	133 000	124 000
Financial Balance	−102 000	18 000	−128 000	−120 000
Earnings Before Tax	−553 000	−528 000	705 000	−1 580 000
Tax	−122 000	−116 000	241 000	−486 000
Net Income	−432 000	−412 000	465 000	−1 094 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 608 000	8 753 000	8 660 000	7 732 000
Total Current Assets	703 000	1 343 000	29 000	106 000
Total Assets	9 311 000	10 096 000	8 688 000	7 838 000
Total Retained Equity	2 311 000	2 742 000	3 154 000	2 689 000
Total Equity	5 134 000	5 084 000	4 549 000	4 084 000
Total Long-Term Debt	0	0	3 749 000	2 482 000
Total Current Debt	4 177 000	5 012 000	390 000	1 273 000
Total Equity and Debt	9 311 000	10 096 000	8 688 000	7 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	255 000	63 000	23 000	146 000
Revenue	255 000	63 000	23 000	146 000
Cost of Goods Sold	0	0	0	−13 000
Salary Costs	0	0	0	0
Depreciation	131 000	104 000	301 000	274 000
Impairment	0	0	0	0
Expenditure	706 000	607 000	−811 000	1 605 000
Operating Profit	−451 000	−545 000	833 000	−1 460 000
Financial Income	88 000	86 000	5 000	4 000
Financial Costs	190 000	68 000	133 000	124 000
Financial Balance	−102 000	18 000	−128 000	−120 000
Dividends	0	0	0	0
Net Income	−432 000	−412 000	465 000	−1 094 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	78 000	92 000	243 000	399 000
Real Eastate	8 529 000	8 660 000	8 416 000	7 333 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 529 000	8 660 000	8 416 000	7 333 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 608 000	8 753 000	8 660 000	7 732 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	29 000	106 000
Total Current Assets	703 000	1 343 000	29 000	106 000
Total Assets	9 311 000	10 096 000	8 688 000	7 838 000
Total Equity	5 134 000	5 084 000	4 549 000	4 084 000
Short-Term Group Debt	3 947 000	4 981 000	0	1 083 000
Total Long-Term Debt	0	0	3 749 000	2 482 000
Creditors	86 000	10 000	2 000	21 000
Unpaid Taxes	7 000	1 000	−2 000	−2 000
Dividends	0	0	0	0
Other Current Debt	137 000	19 000	390 000	256 000
Total Current Debt	4 177 000	5 012 000	390 000	1 273 000
Total Equity and Debt	9 311 000	10 096 000	8 688 000	7 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,41 %	−8,1 %	10,22 %	−26,79 %
Debt-to-Equity Ratio	0	0	0,82	0,61
Operating Profit Margin	−176,86 %	−865,08 %	3 621,74 %	−1 000 %
Current Ratio	0,17	0,27	0,07	0,08
Quick Ratio	0,17	0,27	0,07	0,08
Equity Ratio	0,55	0,5	0,52	0,52
Gross Profit Margin	100 %	100 %	100 %	108,9 %