FYRESDAL EIENDOM AS

3870 FYRESDAL

Finances

Share Ownership

Return on Equity

18,12 %

Current Ratio

1,71

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 576 000	2 300 000	1 499 000	2 214 000
Net Income	965 000	1 532 000	727 000	1 142 000
Total Assets	8 201 000	7 918 000	7 848 000	8 164 000
Total Equity	5 325 000	5 120 000	3 588 000	3 378 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 576 000	2 300 000	1 499 000	2 214 000
Expenditure	264 000	264 000	402 000	534 000
Operating Profit	1 312 000	2 037 000	1 097 000	1 681 000
Financial Income	0	0	1 000	3 000
Financial Costs	75 000	66 000	172 000	219 000
Financial Balance	−75 000	−66 000	−171 000	−216 000
Earnings Before Tax	1 237 000	1 970 000	925 000	1 464 000
Tax	272 000	438 000	199 000	322 000
Net Income	965 000	1 532 000	727 000	1 142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 390 000	6 546 000	6 703 000	7 052 000
Total Current Assets	1 811 000	1 372 000	1 145 000	1 112 000
Total Assets	8 201 000	7 918 000	7 848 000	8 164 000
Total Retained Equity	4 322 000	4 117 000	2 585 000	2 375 000
Total Equity	5 325 000	5 120 000	3 588 000	3 378 000
Total Long-Term Debt	1 819 000	2 347 000	2 873 000	3 149 000
Total Current Debt	1 057 000	450 000	1 387 000	1 637 000
Total Equity and Debt	8 201 000	7 918 000	7 848 000	8 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 576 000	2 300 000	1 499 000	2 214 000
Revenue	1 576 000	2 300 000	1 499 000	2 214 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	157 000	157 000	297 000	437 000
Impairment	0	0	0	0
Expenditure	264 000	264 000	402 000	534 000
Operating Profit	1 312 000	2 037 000	1 097 000	1 681 000
Financial Income	0	0	1 000	3 000
Financial Costs	75 000	66 000	172 000	219 000
Financial Balance	−75 000	−66 000	−171 000	−216 000
Dividends	0	0	500 000	0
Net Income	965 000	1 532 000	727 000	1 142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 390 000	6 546 000	6 703 000	6 999 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 390 000	6 546 000	6 703 000	6 999 000
Total Fiancial Fixed Assets	0	0	0	52 000
Total Fixed Assets	6 390 000	6 546 000	6 703 000	7 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 797 000	1 359 000	1 126 000	1 100 000
Total Current Assets	1 811 000	1 372 000	1 145 000	1 112 000
Total Assets	8 201 000	7 918 000	7 848 000	8 164 000
Total Equity	5 325 000	5 120 000	3 588 000	3 378 000
Short-Term Group Debt	974 000	0	21 000	1 582 000
Total Long-Term Debt	1 819 000	2 347 000	2 873 000	3 149 000
Creditors	3 000	5 000	36 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	0
Other Current Debt	45 000	39 000	636 000	52 000
Total Current Debt	1 057 000	450 000	1 387 000	1 637 000
Total Equity and Debt	8 201 000	7 918 000	7 848 000	8 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,12 %	29,92 %	20,26 %	33,81 %
Debt-to-Equity Ratio	0,34	0,46	0,8	0,93
Operating Profit Margin	83,25 %	88,57 %	73,18 %	75,93 %
Current Ratio	1,71	3,05	0,83	0,68
Quick Ratio	1,71	3,05	0,83	0,68
Equity Ratio	0,65	0,65	0,46	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %