KAIA EIENDOM AS

6512 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−81,23 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 774 000	1 404 000	1 104 000	1 322 000
Net Income	−225 000	−270 000	−484 000	−559 000
Total Assets	21 624 000	18 053 000	17 639 000	17 828 000
Total Equity	277 000	−1 066 000	−797 000	−313 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 774 000	1 404 000	1 104 000	1 322 000
Expenditure	1 141 000	1 016 000	959 000	1 247 000
Operating Profit	633 000	389 000	144 000	74 000
Financial Income	0	0	0	0
Financial Costs	922 000	735 000	764 000	791 000
Financial Balance	−922 000	−735 000	−764 000	−791 000
Earnings Before Tax	−288 000	−346 000	−620 000	−716 000
Tax	−63 000	−76 000	−136 000	−158 000
Net Income	−225 000	−270 000	−484 000	−559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 877 000	17 903 000	17 499 000	17 521 000
Total Current Assets	2 747 000	150 000	140 000	307 000
Total Assets	21 624 000	18 053 000	17 639 000	17 828 000
Total Retained Equity	−5 817 000	−5 592 000	−5 322 000	−4 839 000
Total Equity	277 000	−1 066 000	−797 000	−313 000
Total Long-Term Debt	20 220 000	18 287 000	17 896 000	17 686 000
Total Current Debt	1 127 000	832 000	540 000	456 000
Total Equity and Debt	21 624 000	18 053 000	17 639 000	17 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 774 000	1 404 000	1 104 000	1 322 000
Revenue	1 774 000	1 404 000	1 104 000	1 322 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	62 000	27 000	47 000
Depreciation	445 000	449 000	447 000	572 000
Impairment	0	0	0	0
Expenditure	1 141 000	1 016 000	959 000	1 247 000
Operating Profit	633 000	389 000	144 000	74 000
Financial Income	0	0	0	0
Financial Costs	922 000	735 000	764 000	791 000
Financial Balance	−922 000	−735 000	−764 000	−791 000
Dividends	0	0	0	0
Net Income	−225 000	−270 000	−484 000	−559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	872 000	1 251 000	1 175 000	1 039 000
Real Eastate	17 960 000	16 593 000	16 295 000	16 442 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	59 000	30 000	41 000
Total Tangible Assets	18 005 000	16 652 000	16 324 000	16 483 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 877 000	17 903 000	17 499 000	17 521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	628 000	66 000	123 000	295 000
Total Current Assets	2 747 000	150 000	140 000	307 000
Total Assets	21 624 000	18 053 000	17 639 000	17 828 000
Total Equity	277 000	−1 066 000	−797 000	−313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 220 000	18 287 000	17 896 000	17 686 000
Creditors	1 099 000	746 000	362 000	270 000
Unpaid Taxes	−275 000	−63 000	40 000	33 000
Dividends	0	0	0	0
Other Current Debt	303 000	149 000	138 000	152 000
Total Current Debt	1 127 000	832 000	540 000	456 000
Total Equity and Debt	21 624 000	18 053 000	17 639 000	17 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−81,23 %	25,33 %	60,73 %	178,59 %
Debt-to-Equity Ratio	73	−17,15	−22,45	−56,5
Operating Profit Margin	35,68 %	27,71 %	13,04 %	5,6 %
Current Ratio	2,44	0,18	0,26	0,67
Quick Ratio	2,44	0,18	0,26	0,67
Equity Ratio	0,01	−0,06	−0,05	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %