KRISTIANSEN EIENDOM AS

2335 STANGE

Finances

Return on Equity

64,3 %

Current Ratio

1,51

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	702 000	598 000	642 000	595 000
Net Income	1 198 000	209 000	443 000	405 000
Total Assets	3 819 000	2 492 000	1 843 000	1 520 000
Total Equity	1 863 000	1 644 000	1 535 000	1 192 000

Income (NOK)	2022	2021	2020	2019
Revenue	702 000	598 000	642 000	595 000
Expenditure	433 000	375 000	101 000	120 000
Operating Profit	269 000	222 000	540 000	475 000
Financial Income	987 000	19 000	8 000	28 000
Financial Costs	26 000	24 000	0	0
Financial Balance	961 000	−5 000	8 000	28 000
Earnings Before Tax	1 230 000	217 000	548 000	503 000
Tax	33 000	9 000	105 000	98 000
Net Income	1 198 000	209 000	443 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 696 000	1 598 000	521 000	371 000
Total Current Assets	2 123 000	894 000	1 322 000	1 148 000
Total Assets	3 819 000	2 492 000	1 843 000	1 520 000
Total Retained Equity	1 763 000	1 544 000	1 435 000	1 092 000
Total Equity	1 863 000	1 644 000	1 535 000	1 192 000
Total Long-Term Debt	550 000	650 000	0	0
Total Current Debt	1 406 000	199 000	308 000	328 000
Total Equity and Debt	3 819 000	2 492 000	1 843 000	1 520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	609 000	596 000	576 000	595 000
Other Income	93 000	2 000	66 000	0
Revenue	702 000	598 000	642 000	595 000
Cost of Goods Sold	10 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	186 000	138 000	8 000	11 000
Impairment	0	0	0	0
Expenditure	433 000	375 000	101 000	120 000
Operating Profit	269 000	222 000	540 000	475 000
Financial Income	987 000	19 000	8 000	28 000
Financial Costs	26 000	24 000	0	0
Financial Balance	961 000	−5 000	8 000	28 000
Dividends	978 000	100 000	100 000	200 000
Net Income	1 198 000	209 000	443 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	355 000	381 000	407 000	257 000
Machinery and Plant Facilities	1 076 000	1 103 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 431 000	1 483 000	407 000	257 000
Total Fiancial Fixed Assets	265 000	115 000	115 000	115 000
Total Fixed Assets	1 696 000	1 598 000	521 000	371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 034 000	680 000	1 167 000	1 148 000
Total Current Assets	2 123 000	894 000	1 322 000	1 148 000
Total Assets	3 819 000	2 492 000	1 843 000	1 520 000
Total Equity	1 863 000	1 644 000	1 535 000	1 192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	550 000	650 000	0	0
Creditors	156 000	84 000	101 000	10 000
Unpaid Taxes	231 000	0	3 000	19 000
Dividends	978 000	100 000	100 000	200 000
Other Current Debt	8 000	6 000	0	0
Total Current Debt	1 406 000	199 000	308 000	328 000
Total Equity and Debt	3 819 000	2 492 000	1 843 000	1 520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,3 %	12,71 %	28,86 %	33,98 %
Debt-to-Equity Ratio	0,3	0,4	0	0
Operating Profit Margin	38,32 %	37,12 %	84,11 %	79,83 %
Current Ratio	1,51	4,49	4,29	3,5
Quick Ratio	1,51	4,49	4,29	3,5
Equity Ratio	0,49	0,66	0,83	0,78
Gross Profit Margin	98,58 %	100 %	100 %	100 %