LEVANGER BYGGTJENESTER AS

7624 EKNE

Finances

Share Ownership

Return on Equity

4,48 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 509 000	534 000	485 000
Net Income	6 000	64 000	80 000	−33 000
Total Assets	374 000	715 000	239 000	137 000
Total Equity	134 000	128 000	64 000	−16 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 509 000	534 000	485 000
Expenditure	1 124 000	1 427 000	429 000	530 000
Operating Profit	8 000	82 000	104 000	−45 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	3 000
Earnings Before Tax	8 000	82 000	103 000	−42 000
Tax	2 000	18 000	23 000	−10 000
Net Income	6 000	64 000	80 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	17 000	35 000	57 000
Total Current Assets	360 000	698 000	204 000	79 000
Total Assets	374 000	715 000	239 000	137 000
Total Retained Equity	34 000	28 000	−36 000	−116 000
Total Equity	134 000	128 000	64 000	−16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	240 000	587 000	175 000	153 000
Total Equity and Debt	374 000	715 000	239 000	137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 133 000	1 509 000	534 000	485 000
Other Income	0	0	0	0
Revenue	1 133 000	1 509 000	534 000	485 000
Cost of Goods Sold	567 000	920 000	118 000	94 000
Salary Costs	470 000	439 000	259 000	360 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 124 000	1 427 000	429 000	530 000
Operating Profit	8 000	82 000	104 000	−45 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	3 000
Dividends	0	0	0	0
Net Income	6 000	64 000	80 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	17 000	35 000	57 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	17 000	35 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	694 000	34 000	55 000
Total Current Assets	360 000	698 000	204 000	79 000
Total Assets	374 000	715 000	239 000	137 000
Total Equity	134 000	128 000	64 000	−16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	128 000	361 000	28 000	7 000
Unpaid Taxes	57 000	173 000	118 000	106 000
Dividends	0	0	0	0
Other Current Debt	55 000	53 000	29 000	39 000
Total Current Debt	240 000	587 000	175 000	153 000
Total Equity and Debt	374 000	715 000	239 000	137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,48 %	50 %	125 %	206,25 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,71 %	5,43 %	19,48 %	−9,28 %
Current Ratio	1,5	1,19	1,17	0,52
Quick Ratio	1,5	1,19	1,17	0,52
Equity Ratio	0,36	0,18	0,27	−0,12
Gross Profit Margin	49,96 %	39,03 %	77,9 %	80,62 %