AGDER EIENDOM GJERSTAD AS

4993 SUNDEBRU

Finances

Share Ownership

Return on Equity

12,99 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	444 000	486 000	478 000	459 000
Net Income	229 000	265 000	174 000	231 000
Total Assets	2 058 000	2 168 000	2 074 000	2 286 000
Total Equity	1 763 000	1 734 000	1 769 000	1 795 000

Income (NOK)	2022	2021	2020	2019
Revenue	444 000	486 000	478 000	459 000
Expenditure	150 000	146 000	255 000	162 000
Operating Profit	294 000	340 000	223 000	297 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	294 000	340 000	223 000	297 000
Tax	65 000	75 000	49 000	65 000
Net Income	229 000	265 000	174 000	231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 750 000	1 750 000	1 750 000	1 750 000
Total Current Assets	308 000	418 000	324 000	536 000
Total Assets	2 058 000	2 168 000	2 074 000	2 286 000
Total Retained Equity	1 493 000	1 464 000	1 499 000	1 525 000
Total Equity	1 763 000	1 734 000	1 769 000	1 795 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	434 000	305 000	491 000
Total Equity and Debt	2 058 000	2 168 000	2 074 000	2 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	384 000	402 000	396 000	0
Other Income	60 000	84 000	82 000	459 000
Revenue	444 000	486 000	478 000	459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	146 000	255 000	162 000
Operating Profit	294 000	340 000	223 000	297 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	300 000	200 000	400 000
Net Income	229 000	265 000	174 000	231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 750 000	1 750 000	1 750 000	1 750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 750 000	1 750 000	1 750 000	1 750 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 750 000	1 750 000	1 750 000	1 750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	283 000	280 000	389 000
Total Current Assets	308 000	418 000	324 000	536 000
Total Assets	2 058 000	2 168 000	2 074 000	2 286 000
Total Equity	1 763 000	1 734 000	1 769 000	1 795 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	31 000	28 000	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	300 000	200 000	400 000
Other Current Debt	30 000	28 000	28 000	26 000
Total Current Debt	295 000	434 000	305 000	491 000
Total Equity and Debt	2 058 000	2 168 000	2 074 000	2 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,99 %	15,28 %	9,84 %	12,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,22 %	69,96 %	46,65 %	64,71 %
Current Ratio	1,04	0,96	1,06	1,09
Quick Ratio	1,04	0,96	1,06	1,09
Equity Ratio	0,86	0,8	0,85	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %