ØYER-TRETTEN FRIVILLIGSENTRAL

2636 ØYER

Finances

Share Ownership

Return on Equity

17,41 %

Current Ratio

5,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	625 000	634 000	664 000	892 000
Net Income	106 000	−22 000	161 000	81 000
Total Assets	751 000	591 000	722 000	610 000
Total Equity	609 000	504 000	526 000	364 000

Income (NOK)	2022	2021	2020	2019
Revenue	625 000	634 000	664 000	892 000
Expenditure	521 000	658 000	504 000	811 000
Operating Profit	104 000	−24 000	160 000	81 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	0	0	0	2 000
Financial Balance	2 000	1 000	2 000	0
Earnings Before Tax	106 000	−22 000	161 000	81 000
Tax	0	0	0	0
Net Income	106 000	−22 000	161 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	751 000	591 000	722 000	610 000
Total Assets	751 000	591 000	722 000	610 000
Total Retained Equity	608 000	502 000	524 000	363 000
Total Equity	609 000	504 000	526 000	364 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	87 000	196 000	245 000
Total Equity and Debt	751 000	591 000	722 000	610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	625 000	634 000	664 000	892 000
Revenue	625 000	634 000	664 000	892 000
Cost of Goods Sold	0	0	0	0
Salary Costs	311 000	313 000	302 000	269 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	521 000	658 000	504 000	811 000
Operating Profit	104 000	−24 000	160 000	81 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	0	0	0	2 000
Financial Balance	2 000	1 000	2 000	0
Dividends	0	0	0	0
Net Income	106 000	−22 000	161 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	741 000	582 000	713 000	601 000
Total Current Assets	751 000	591 000	722 000	610 000
Total Assets	751 000	591 000	722 000	610 000
Total Equity	609 000	504 000	526 000	364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	10 000	31 000	29 000
Unpaid Taxes	8 000	18 000	17 000	12 000
Dividends	0	0	0	0
Other Current Debt	110 000	60 000	148 000	204 000
Total Current Debt	141 000	87 000	196 000	245 000
Total Equity and Debt	751 000	591 000	722 000	610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,41 %	−4,37 %	30,61 %	22,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,64 %	−3,79 %	24,1 %	9,08 %
Current Ratio	5,33	6,79	3,68	2,49
Quick Ratio	5,33	6,79	3,68	2,49
Equity Ratio	0,81	0,85	0,73	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %