BOLIGSAMEIET STENSBERGGT. 15

0179 OSLO

Finances

Share Ownership

Return on Equity

131,54 %

Current Ratio

4,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 145 000	885 000	870 000	1 123 000
Net Income	196 000	−204 000	68 000	−199 000
Total Assets	197 000	42 000	174 000	106 000
Total Equity	149 000	−47 000	157 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 145 000	885 000	870 000	1 123 000
Expenditure	961 000	1 089 000	817 000	1 333 000
Operating Profit	183 000	−205 000	54 000	−210 000
Financial Income	19 000	19 000	18 000	16 000
Financial Costs	6 000	18 000	4 000	4 000
Financial Balance	13 000	1 000	14 000	12 000
Earnings Before Tax	196 000	−204 000	68 000	−199 000
Tax	0	0	0	0
Net Income	196 000	−204 000	68 000	−199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	197 000	42 000	174 000	106 000
Total Assets	197 000	42 000	174 000	106 000
Total Retained Equity	149 000	−47 000	157 000	89 000
Total Equity	149 000	−47 000	157 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	89 000	17 000	18 000
Total Equity and Debt	197 000	42 000	174 000	106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 145 000	885 000	870 000	1 123 000
Revenue	1 145 000	885 000	870 000	1 123 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	50 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	961 000	1 089 000	817 000	1 333 000
Operating Profit	183 000	−205 000	54 000	−210 000
Financial Income	19 000	19 000	18 000	16 000
Financial Costs	6 000	18 000	4 000	4 000
Financial Balance	13 000	1 000	14 000	12 000
Dividends	0	0	0	0
Net Income	196 000	−204 000	68 000	−199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	1 000	135 000	70 000
Total Current Assets	197 000	42 000	174 000	106 000
Total Assets	197 000	42 000	174 000	106 000
Total Equity	149 000	−47 000	157 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	20 000	15 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	7 000	2 000	0
Total Current Debt	48 000	89 000	17 000	18 000
Total Equity and Debt	197 000	42 000	174 000	106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,54 %	434,04 %	43,31 %	−223,6 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	15,98 %	−23,16 %	6,21 %	−18,7 %
Current Ratio	4,1	0,47	10,24	5,89
Quick Ratio	4,1	0,47	10,24	5,89
Equity Ratio	0,76	−1,12	0,9	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %