company

BASECAMP EXPLORER AS

0267 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

160,17 %

Current Ratio

0,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 627 000	801 000	2 870 000	4 129 000
Net Income	6 322 000	209 000	1 321 000	102 000
Total Assets	12 271 000	8 042 000	10 353 000	9 438 000
Total Equity	3 947 000	3 926 000	10 176 000	8 855 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 627 000	801 000	2 870 000	4 129 000
Expenditure	428 000	1 149 000	1 618 000	4 028 000
Operating Profit	2 199 000	−348 000	1 251 000	101 000
Financial Income	4 139 000	1 203 000	71 000	1 000
Financial Costs	17 000	646 000	0	0
Financial Balance	4 122 000	557 000	71 000	1 000
Earnings Before Tax	6 322 000	209 000	1 321 000	102 000
Tax	0	0	0	0
Net Income	6 322 000	209 000	1 321 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 400 000	7 261 000	9 318 000	8 345 000
Total Current Assets	871 000	781 000	1 035 000	1 093 000
Total Assets	12 271 000	8 042 000	10 353 000	9 438 000
Total Retained Equity	102 000	81 000	5 705 000	4 384 000
Total Equity	3 947 000	3 926 000	10 176 000	8 855 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 324 000	4 116 000	177 000	584 000
Total Equity and Debt	12 271 000	8 042 000	10 353 000	9 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 627 000	801 000	2 870 000	4 129 000
Revenue	2 627 000	801 000	2 870 000	4 129 000
Cost of Goods Sold	0	0	0	0
Salary Costs	147 000	585 000	1 009 000	3 121 000
Depreciation	0	189 000	147 000	147 000
Impairment	0	0	0	0
Expenditure	428 000	1 149 000	1 618 000	4 028 000
Operating Profit	2 199 000	−348 000	1 251 000	101 000
Financial Income	4 139 000	1 203 000	71 000	1 000
Financial Costs	17 000	646 000	0	0
Financial Balance	4 122 000	557 000	71 000	1 000
Dividends	6 300 000	4 000 000	0	0
Net Income	6 322 000	209 000	1 321 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	189 000	237 000
Total Tangible Assets	0	0	189 000	237 000
Total Fiancial Fixed Assets	11 400 000	7 261 000	9 129 000	8 108 000
Total Fixed Assets	11 400 000	7 261 000	9 318 000	8 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	299 000	520 000	660 000
Total Current Assets	871 000	781 000	1 035 000	1 093 000
Total Assets	12 271 000	8 042 000	10 353 000	9 438 000
Total Equity	3 947 000	3 926 000	10 176 000	8 855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	22 000	39 000
Unpaid Taxes	7 000	58 000	44 000	225 000
Dividends	6 300 000	4 000 000	0	0
Other Current Debt	2 005 000	58 000	111 000	319 000
Total Current Debt	8 324 000	4 116 000	177 000	584 000
Total Equity and Debt	12 271 000	8 042 000	10 353 000	9 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,17 %	5,32 %	12,98 %	1,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,71 %	−43,45 %	43,59 %	2,45 %
Current Ratio	0,1	0,19	5,85	1,87
Quick Ratio	0,1	0,19	5,85	1,87
Equity Ratio	0,32	0,49	0,98	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English