MAKU EIENDOM AS

5640 EIKELANDSOSEN

Finances

Share Ownership

Return on Equity

36,04 %

Current Ratio

2,84

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	816 000	760 000	648 000	822 000
Net Income	404 000	543 000	467 000	511 000
Total Assets	1 382 000	2 187 000	2 107 000	2 192 000
Total Equity	1 121 000	1 317 000	1 274 000	1 307 000

Income (NOK)	2022	2021	2020	2019
Revenue	816 000	760 000	648 000	822 000
Expenditure	309 000	66 000	55 000	173 000
Operating Profit	508 000	694 000	593 000	649 000
Financial Income	10 000	3 000	7 000	6 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	3 000	6 000	6 000
Earnings Before Tax	517 000	697 000	598 000	656 000
Tax	114 000	153 000	132 000	144 000
Net Income	404 000	543 000	467 000	511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	782 000	805 000	828 000	850 000
Total Current Assets	600 000	1 382 000	1 280 000	1 342 000
Total Assets	1 382 000	2 187 000	2 107 000	2 192 000
Total Retained Equity	1 021 000	1 217 000	1 174 000	1 207 000
Total Equity	1 121 000	1 317 000	1 274 000	1 307 000
Total Long-Term Debt	50 000	59 000	70 000	83 000
Total Current Debt	211 000	810 000	764 000	802 000
Total Equity and Debt	1 382 000	2 187 000	2 107 000	2 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	148 000	103 000	105 000	100 000
Other Income	668 000	656 000	543 000	722 000
Revenue	816 000	760 000	648 000	822 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	309 000	66 000	55 000	173 000
Operating Profit	508 000	694 000	593 000	649 000
Financial Income	10 000	3 000	7 000	6 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	3 000	6 000	6 000
Dividends	600 000	500 000	500 000	500 000
Net Income	404 000	543 000	467 000	511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	782 000	805 000	828 000	850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	782 000	805 000	828 000	850 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	782 000	805 000	828 000	850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	466 000	1 317 000	1 214 000	1 341 000
Total Current Assets	600 000	1 382 000	1 280 000	1 342 000
Total Assets	1 382 000	2 187 000	2 107 000	2 192 000
Total Equity	1 121 000	1 317 000	1 274 000	1 307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	59 000	70 000	83 000
Creditors	3 000	0	−2 000	0
Unpaid Taxes	85 000	146 000	121 000	142 000
Dividends	600 000	500 000	500 000	500 000
Other Current Debt	0	0	0	0
Total Current Debt	211 000	810 000	764 000	802 000
Total Equity and Debt	1 382 000	2 187 000	2 107 000	2 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,04 %	41,23 %	36,66 %	39,1 %
Debt-to-Equity Ratio	0,04	0,04	0,05	0,06
Operating Profit Margin	62,25 %	91,32 %	91,51 %	78,95 %
Current Ratio	2,84	1,71	1,68	1,67
Quick Ratio	2,84	1,71	1,68	1,67
Equity Ratio	0,81	0,6	0,6	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %