ADVOKATFIRMAET FOSS BRYNILDSEN DA

0155 OSLO

Finances

Share Ownership

Return on Equity

83,16 %

Current Ratio

4,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 103 000	7 212 000	7 556 000	7 315 000
Net Income	2 608 000	2 635 000	2 298 000	1 948 000
Total Assets	4 123 000	3 112 000	5 818 000	5 230 000
Total Equity	3 136 000	2 264 000	5 097 000	4 520 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 103 000	7 212 000	7 556 000	7 315 000
Expenditure	4 519 000	4 596 000	5 309 000	5 443 000
Operating Profit	2 584 000	2 616 000	2 247 000	1 872 000
Financial Income	24 000	19 000	51 000	76 000
Financial Costs	0	0	0	0
Financial Balance	24 000	19 000	51 000	76 000
Earnings Before Tax	2 608 000	2 635 000	2 298 000	1 948 000
Tax	0	0	0	0
Net Income	2 608 000	2 635 000	2 298 000	1 948 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 123 000	3 112 000	5 818 000	5 230 000
Total Assets	4 123 000	3 112 000	5 818 000	5 230 000
Total Retained Equity	3 136 000	2 264 000	5 097 000	4 520 000
Total Equity	3 136 000	2 264 000	5 097 000	4 520 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	987 000	848 000	720 000	710 000
Total Equity and Debt	4 123 000	3 112 000	5 818 000	5 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 393 000	6 515 000	6 768 000	6 748 000
Other Income	710 000	697 000	787 000	566 000
Revenue	7 103 000	7 212 000	7 556 000	7 315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 389 000	2 458 000	2 779 000	3 241 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 519 000	4 596 000	5 309 000	5 443 000
Operating Profit	2 584 000	2 616 000	2 247 000	1 872 000
Financial Income	24 000	19 000	51 000	76 000
Financial Costs	0	0	0	0
Financial Balance	24 000	19 000	51 000	76 000
Dividends	0	0	0	0
Net Income	2 608 000	2 635 000	2 298 000	1 948 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 700 000	1 920 000	4 284 000	3 681 000
Total Current Assets	4 123 000	3 112 000	5 818 000	5 230 000
Total Assets	4 123 000	3 112 000	5 818 000	5 230 000
Total Equity	3 136 000	2 264 000	5 097 000	4 520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	279 000	135 000	29 000	86 000
Unpaid Taxes	578 000	445 000	360 000	560 000
Dividends	0	0	0	0
Other Current Debt	130 000	268 000	332 000	64 000
Total Current Debt	987 000	848 000	720 000	710 000
Total Equity and Debt	4 123 000	3 112 000	5 818 000	5 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,16 %	116,39 %	45,09 %	43,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,38 %	36,27 %	29,74 %	25,59 %
Current Ratio	4,18	3,67	8,08	7,37
Quick Ratio	4,18	3,67	8,08	7,37
Equity Ratio	0,76	0,73	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %