SIVILARKITEKTENE HOEM AS

4015 STAVANGER

Finances

Return on Equity

25,44 %

Current Ratio

16,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 003 000	4 917 000	−490 000	460 000
Total Assets	16 738 000	13 455 000	8 738 000	9 936 000
Total Equity	15 738 000	12 735 000	8 538 000	9 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	31 000	30 000	30 000
Operating Profit	−20 000	−31 000	−30 000	−30 000
Financial Income	4 024 000	4 948 000	361 000	1 277 000
Financial Costs	0	0	821 000	787 000
Financial Balance	4 024 000	4 948 000	−460 000	490 000
Earnings Before Tax	4 003 000	4 917 000	−490 000	460 000
Tax	0	0	0	0
Net Income	4 003 000	4 917 000	−490 000	460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 738 000	13 455 000	8 738 000	9 936 000
Total Assets	16 738 000	13 455 000	8 738 000	9 936 000
Total Retained Equity	15 583 000	12 580 000	8 383 000	9 231 000
Total Equity	15 738 000	12 735 000	8 538 000	9 386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000 000	720 000	200 000	550 000
Total Equity and Debt	16 738 000	13 455 000	8 738 000	9 936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	31 000	30 000	30 000
Operating Profit	−20 000	−31 000	−30 000	−30 000
Financial Income	4 024 000	4 948 000	361 000	1 277 000
Financial Costs	0	0	821 000	787 000
Financial Balance	4 024 000	4 948 000	−460 000	490 000
Dividends	1 000 000	720 000	357 000	2 242 000
Net Income	4 003 000	4 917 000	−490 000	460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	16 379 000	13 268 000	8 730 000	9 552 000
Cash, Bank	359 000	187 000	8 000	381 000
Total Current Assets	16 738 000	13 455 000	8 738 000	9 936 000
Total Assets	16 738 000	13 455 000	8 738 000	9 936 000
Total Equity	15 738 000	12 735 000	8 538 000	9 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	720 000	357 000	2 242 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000 000	720 000	200 000	550 000
Total Equity and Debt	16 738 000	13 455 000	8 738 000	9 936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,44 %	38,61 %	−5,74 %	4,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,74	18,69	43,69	18,07
Quick Ratio	16,74	18,69	43,69	18,07
Equity Ratio	0,94	0,95	0,98	0,94
Gross Profit Margin	-	-	-	-