CHRISTENSEN PROCESS CONSULTING AS

3229 SANDEFJORD

Finances

Return on Equity

54,67 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 384 000	1 768 000	1 816 000	1 126 000
Net Income	826 000	538 000	572 000	121 000
Total Assets	2 486 000	1 264 000	1 374 000	3 018 000
Total Equity	1 511 000	685 000	948 000	376 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 384 000	1 768 000	1 816 000	1 126 000
Expenditure	1 326 000	1 207 000	1 195 000	1 006 000
Operating Profit	1 058 000	561 000	620 000	121 000
Financial Income	1 000	101 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	100 000	1 000	1 000
Earnings Before Tax	1 059 000	661 000	621 000	121 000
Tax	233 000	123 000	49 000	0
Net Income	826 000	538 000	572 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 049 000	293 000	284 000	193 000
Total Current Assets	1 436 000	971 000	1 090 000	2 825 000
Total Assets	2 486 000	1 264 000	1 374 000	3 018 000
Total Retained Equity	1 411 000	585 000	848 000	276 000
Total Equity	1 511 000	685 000	948 000	376 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	974 000	579 000	426 000	2 643 000
Total Equity and Debt	2 486 000	1 264 000	1 374 000	3 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 384 000	1 768 000	1 816 000	1 126 000
Other Income	0	0	0	0
Revenue	2 384 000	1 768 000	1 816 000	1 126 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	1 097 000	1 017 000	1 019 000	844 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 326 000	1 207 000	1 195 000	1 006 000
Operating Profit	1 058 000	561 000	620 000	121 000
Financial Income	1 000	101 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	100 000	1 000	1 000
Dividends	0	800 000	0	0
Net Income	826 000	538 000	572 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 049 000	293 000	284 000	193 000
Total Fixed Assets	1 049 000	293 000	284 000	193 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 269 000	750 000	679 000	829 000
Total Current Assets	1 436 000	971 000	1 090 000	2 825 000
Total Assets	2 486 000	1 264 000	1 374 000	3 018 000
Total Equity	1 511 000	685 000	948 000	376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	4 000	3 000
Unpaid Taxes	360 000	253 000	219 000	132 000
Dividends	0	800 000	0	0
Other Current Debt	381 000	201 000	154 000	2 507 000
Total Current Debt	974 000	579 000	426 000	2 643 000
Total Equity and Debt	2 486 000	1 264 000	1 374 000	3 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,67 %	78,54 %	60,34 %	32,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,38 %	31,73 %	34,14 %	10,75 %
Current Ratio	1,47	1,68	2,56	1,07
Quick Ratio	1,47	1,68	2,56	1,07
Equity Ratio	0,61	0,54	0,69	0,12
Gross Profit Margin	100 %	100 %	100 %	99,91 %