LANDSFORENINGEN FOR VOLDSOFRE OG MOTARBEIDING AV VOLD

0956 OSLO

Finances

Share Ownership

Return on Equity

−92,96 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	620 000	627 000	689 000	627 000
Net Income	−66 000	−92 000	−387 000	−464 000
Total Assets	193 000	284 000	382 000	729 000
Total Equity	71 000	137 000	229 000	616 000

Income (NOK)	2019	2018	2017	2016
Revenue	620 000	627 000	689 000	627 000
Expenditure	684 000	720 000	1 077 000	1 095 000
Operating Profit	−64 000	−93 000	−388 000	−467 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	3 000	0	0	0
Financial Balance	−2 000	1 000	1 000	4 000
Earnings Before Tax	−66 000	−92 000	−387 000	−464 000
Tax	0	0	0	0
Net Income	−66 000	−92 000	−387 000	−464 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	17 000	17 000	17 000	17 000
Total Current Assets	176 000	266 000	365 000	712 000
Total Assets	193 000	284 000	382 000	729 000
Total Retained Equity	71 000	137 000	229 000	616 000
Total Equity	71 000	137 000	229 000	616 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	122 000	147 000	153 000	114 000
Total Equity and Debt	193 000	284 000	382 000	729 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	620 000	627 000	689 000	627 000
Other Income	0	0	0	0
Revenue	620 000	627 000	689 000	627 000
Cost of Goods Sold	2 000	0	0	7 000
Salary Costs	64 000	92 000	285 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	684 000	720 000	1 077 000	1 095 000
Operating Profit	−64 000	−93 000	−388 000	−467 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	3 000	0	0	0
Financial Balance	−2 000	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	−66 000	−92 000	−387 000	−464 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 000	17 000	17 000	17 000
Total Fixed Assets	17 000	17 000	17 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	266 000	365 000	712 000
Total Current Assets	176 000	266 000	365 000	712 000
Total Assets	193 000	284 000	382 000	729 000
Total Equity	71 000	137 000	229 000	616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	1 000	0
Unpaid Taxes	26 000	27 000	32 000	31 000
Dividends	0	0	0	0
Other Current Debt	94 000	120 000	120 000	83 000
Total Current Debt	122 000	147 000	153 000	114 000
Total Equity and Debt	193 000	284 000	382 000	729 000

Financial indicators	2019	2018	2017	2016
Return on Equity	−92,96 %	−67,15 %	−169 %	−75,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,32 %	−14,83 %	−56,31 %	−74,48 %
Current Ratio	1,44	1,81	2,39	6,25
Quick Ratio	1,44	1,81	2,39	6,25
Equity Ratio	0,37	0,48	0,6	0,84
Gross Profit Margin	99,68 %	100 %	100 %	98,88 %