EIMA AS

0251 OSLO

Finances

Share Ownership

Return on Equity

35,1 %

Current Ratio

0,42

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 302 000	4 094 000	4 065 000	3 999 000
Net Income	2 719 000	2 322 000	2 470 000	2 378 000
Total Assets	13 621 000	12 542 000	13 716 000	14 433 000
Total Equity	7 746 000	6 572 000	6 229 000	6 255 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 302 000	4 094 000	4 065 000	3 999 000
Expenditure	677 000	961 000	830 000	851 000
Operating Profit	3 625 000	3 133 000	3 235 000	3 148 000
Financial Income	2 000	0	3 000	13 000
Financial Costs	140 000	156 000	71 000	112 000
Financial Balance	−138 000	−156 000	−68 000	−99 000
Earnings Before Tax	3 486 000	2 976 000	3 167 000	3 049 000
Tax	767 000	655 000	697 000	671 000
Net Income	2 719 000	2 322 000	2 470 000	2 378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 224 000	11 815 000	12 406 000	12 998 000
Total Current Assets	2 397 000	727 000	1 309 000	1 436 000
Total Assets	13 621 000	12 542 000	13 716 000	14 433 000
Total Retained Equity	7 546 000	6 372 000	6 029 000	6 055 000
Total Equity	7 746 000	6 572 000	6 229 000	6 255 000
Total Long-Term Debt	166 000	189 000	204 000	212 000
Total Current Debt	5 708 000	5 782 000	7 282 000	7 966 000
Total Equity and Debt	13 621 000	12 542 000	13 716 000	14 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 302 000	4 094 000	4 065 000	3 999 000
Other Income	0	0	0	0
Revenue	4 302 000	4 094 000	4 065 000	3 999 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	591 000	591 000	591 000	591 000
Impairment	0	0	0	0
Expenditure	677 000	961 000	830 000	851 000
Operating Profit	3 625 000	3 133 000	3 235 000	3 148 000
Financial Income	2 000	0	3 000	13 000
Financial Costs	140 000	156 000	71 000	112 000
Financial Balance	−138 000	−156 000	−68 000	−99 000
Dividends	0	0	0	0
Net Income	2 719 000	2 322 000	2 470 000	2 378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 224 000	11 815 000	12 406 000	12 998 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 224 000	11 815 000	12 406 000	12 998 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 224 000	11 815 000	12 406 000	12 998 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 397 000	718 000	1 301 000	1 408 000
Total Current Assets	2 397 000	727 000	1 309 000	1 436 000
Total Assets	13 621 000	12 542 000	13 716 000	14 433 000
Total Equity	7 746 000	6 572 000	6 229 000	6 255 000
Short-Term Group Debt	5 175 000	5 493 000	7 092 000	7 621 000
Total Long-Term Debt	166 000	189 000	204 000	212 000
Creditors	179 000	0	26 000	97 000
Unpaid Taxes	0	169 000	165 000	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	0	249 000
Total Current Debt	5 708 000	5 782 000	7 282 000	7 966 000
Total Equity and Debt	13 621 000	12 542 000	13 716 000	14 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,1 %	35,33 %	39,65 %	38,02 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,03
Operating Profit Margin	84,26 %	76,53 %	79,58 %	78,72 %
Current Ratio	0,42	0,13	0,18	0,18
Quick Ratio	0,42	0,13	0,18	0,18
Equity Ratio	0,57	0,52	0,45	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %