MITTUN EIENDOM DOMBÅS AS

2660 DOMBÅS

Finances

Share Ownership

Return on Equity

3,32 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 807 000	1 745 000	1 715 000
Net Income	18 000	19 000	60 000	44 000
Total Assets	1 231 000	1 148 000	1 162 000	1 075 000
Total Equity	542 000	824 000	805 000	746 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 807 000	1 745 000	1 715 000
Expenditure	1 858 000	1 787 000	1 675 000	1 664 000
Operating Profit	15 000	19 000	71 000	51 000
Financial Income	6 000	5 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	6 000	6 000
Earnings Before Tax	22 000	24 000	76 000	57 000
Tax	4 000	5 000	17 000	13 000
Net Income	18 000	19 000	60 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	267 000	303 000	340 000	377 000
Total Current Assets	964 000	844 000	823 000	698 000
Total Assets	1 231 000	1 148 000	1 162 000	1 075 000
Total Retained Equity	442 000	724 000	705 000	646 000
Total Equity	542 000	824 000	805 000	746 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	689 000	324 000	357 000	329 000
Total Equity and Debt	1 231 000	1 148 000	1 162 000	1 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 771 000	1 726 000	1 632 000	1 637 000
Other Income	103 000	81 000	113 000	78 000
Revenue	1 873 000	1 807 000	1 745 000	1 715 000
Cost of Goods Sold	275 000	282 000	275 000	266 000
Salary Costs	1 248 000	1 215 000	1 089 000	1 062 000
Depreciation	42 000	42 000	42 000	46 000
Impairment	0	0	0	0
Expenditure	1 858 000	1 787 000	1 675 000	1 664 000
Operating Profit	15 000	19 000	71 000	51 000
Financial Income	6 000	5 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	6 000	6 000
Dividends	300 000	0	0	0
Net Income	18 000	19 000	60 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	75 000	70 000	65 000
Real Eastate	186 000	228 000	270 000	312 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	186 000	228 000	270 000	312 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	267 000	303 000	340 000	377 000
Stock	111 000	105 000	111 000	109 000
Total Investments	0	0	0	0
Cash, Bank	817 000	696 000	671 000	549 000
Total Current Assets	964 000	844 000	823 000	698 000
Total Assets	1 231 000	1 148 000	1 162 000	1 075 000
Total Equity	542 000	824 000	805 000	746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	16 000	41 000	40 000
Unpaid Taxes	113 000	115 000	121 000	108 000
Dividends	300 000	0	0	0
Other Current Debt	197 000	182 000	173 000	162 000
Total Current Debt	689 000	324 000	357 000	329 000
Total Equity and Debt	1 231 000	1 148 000	1 162 000	1 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,32 %	2,31 %	7,45 %	5,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,8 %	1,05 %	4,07 %	2,97 %
Current Ratio	1,4	2,6	2,31	2,12
Quick Ratio	1,67	3,85	3,35	3,17
Equity Ratio	0,44	0,72	0,69	0,69
Gross Profit Margin	85,32 %	84,39 %	84,24 %	84,49 %