METT & GO AS

5783 EIDFJORD

Finances

Return on Equity

12,88 %

Current Ratio

19,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 838 000	773 000
Net Income	1 474 000	558 000	2 052 000	63 000
Total Assets	11 570 000	10 112 000	9 913 000	8 032 000
Total Equity	11 446 000	9 973 000	9 414 000	7 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 838 000	773 000
Expenditure	141 000	159 000	327 000	743 000
Operating Profit	−141 000	−159 000	2 510 000	30 000
Financial Income	1 663 000	441 000	121 000	51 000
Financial Costs	0	0	0	0
Financial Balance	1 663 000	441 000	121 000	51 000
Earnings Before Tax	1 522 000	282 000	2 631 000	81 000
Tax	48 000	−277 000	579 000	18 000
Net Income	1 474 000	558 000	2 052 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 140 000	7 630 000	461 000	5 196 000
Total Current Assets	2 429 000	2 482 000	9 451 000	2 836 000
Total Assets	11 570 000	10 112 000	9 913 000	8 032 000
Total Retained Equity	10 846 000	9 373 000	8 814 000	6 762 000
Total Equity	11 446 000	9 973 000	9 414 000	7 362 000
Total Long-Term Debt	0	0	341 000	0
Total Current Debt	123 000	140 000	157 000	670 000
Total Equity and Debt	11 570 000	10 112 000	9 913 000	8 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	82 000	624 000
Other Income	0	0	2 756 000	149 000
Revenue	0	0	2 838 000	773 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	6 000	6 000	6 000
Depreciation	78 000	80 000	83 000	349 000
Impairment	0	0	0	0
Expenditure	141 000	159 000	327 000	743 000
Operating Profit	−141 000	−159 000	2 510 000	30 000
Financial Income	1 663 000	441 000	121 000	51 000
Financial Costs	0	0	0	0
Financial Balance	1 663 000	441 000	121 000	51 000
Dividends	0	0	0	540 000
Net Income	1 474 000	558 000	2 052 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	168 000
Real Eastate	288 000	307 000	325 000	4 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	75 000	137 000	201 000
Total Tangible Assets	303 000	382 000	461 000	5 028 000
Total Fiancial Fixed Assets	8 837 000	7 249 000	0	0
Total Fixed Assets	9 140 000	7 630 000	461 000	5 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 429 000	2 482 000	9 451 000	2 826 000
Total Current Assets	2 429 000	2 482 000	9 451 000	2 836 000
Total Assets	11 570 000	10 112 000	9 913 000	8 032 000
Total Equity	11 446 000	9 973 000	9 414 000	7 362 000
Short-Term Group Debt	0	0	0	540 000
Total Long-Term Debt	0	0	341 000	0
Creditors	7 000	1 000	−3 000	37 000
Unpaid Taxes	7 000	10 000	10 000	−10 000
Dividends	0	0	0	540 000
Other Current Debt	62 000	64 000	80 000	58 000
Total Current Debt	123 000	140 000	157 000	670 000
Total Equity and Debt	11 570 000	10 112 000	9 913 000	8 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,88 %	5,6 %	21,8 %	0,86 %
Debt-to-Equity Ratio	0	0	0,04	0
Operating Profit Margin	-	-	88,44 %	3,88 %
Current Ratio	19,75	17,73	60,2	4,23
Quick Ratio	19,75	17,73	60,2	4,23
Equity Ratio	0,99	0,99	0,95	0,92
Gross Profit Margin	-	-	100 %	100 %