EIK KORSALEN BORETTSLAG 2

3916 PORSGRUNN

Finances

Share Ownership

Return on Equity

9,94 %

Current Ratio

7,74

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	629 000	618 000	540 000	514 000
Net Income	341 000	342 000	295 000	202 000
Total Assets	7 159 000	7 062 000	6 951 000	6 914 000
Total Equity	3 431 000	3 090 000	2 749 000	2 453 000

Income (NOK)	2022	2021	2020	2019
Revenue	629 000	618 000	540 000	514 000
Expenditure	262 000	244 000	228 000	246 000
Operating Profit	367 000	374 000	312 000	268 000
Financial Income	1 000	0	0	0
Financial Costs	28 000	32 000	17 000	66 000
Financial Balance	−27 000	−32 000	−17 000	−66 000
Earnings Before Tax	341 000	342 000	295 000	202 000
Tax	0	0	0	0
Net Income	341 000	342 000	295 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 856 000	6 816 000	6 780 000	6 780 000
Total Current Assets	302 000	246 000	171 000	134 000
Total Assets	7 159 000	7 062 000	6 951 000	6 914 000
Total Retained Equity	3 431 000	3 090 000	2 748 000	2 453 000
Total Equity	3 431 000	3 090 000	2 749 000	2 453 000
Total Long-Term Debt	3 688 000	3 902 000	4 137 000	4 376 000
Total Current Debt	39 000	70 000	66 000	84 000
Total Equity and Debt	7 159 000	7 062 000	6 951 000	6 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	629 000	618 000	540 000	514 000
Revenue	629 000	618 000	540 000	514 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	262 000	244 000	228 000	246 000
Operating Profit	367 000	374 000	312 000	268 000
Financial Income	1 000	0	0	0
Financial Costs	28 000	32 000	17 000	66 000
Financial Balance	−27 000	−32 000	−17 000	−66 000
Dividends	0	0	0	0
Net Income	341 000	342 000	295 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 770 000	6 770 000	6 770 000	6 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 770 000	6 770 000	6 770 000	6 770 000
Total Fiancial Fixed Assets	86 000	46 000	10 000	10 000
Total Fixed Assets	6 856 000	6 816 000	6 780 000	6 780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	177 000	106 000	65 000
Total Current Assets	302 000	246 000	171 000	134 000
Total Assets	7 159 000	7 062 000	6 951 000	6 914 000
Total Equity	3 431 000	3 090 000	2 749 000	2 453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 688 000	3 902 000	4 137 000	4 376 000
Creditors	39 000	70 000	66 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	21 000
Total Current Debt	39 000	70 000	66 000	84 000
Total Equity and Debt	7 159 000	7 062 000	6 951 000	6 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,94 %	11,07 %	10,73 %	8,23 %
Debt-to-Equity Ratio	1,07	1,26	1,5	1,78
Operating Profit Margin	58,35 %	60,52 %	57,78 %	52,14 %
Current Ratio	7,74	3,51	2,59	1,6
Quick Ratio	7,74	3,51	2,59	1,6
Equity Ratio	0,48	0,44	0,4	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %