INCEPTOR INVEST AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−0,78 %

Current Ratio

24,82

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−3 000	−2 000	−2 000
Total Assets	273 000	274 000	274 000	278 000
Total Equity	258 000	259 000	263 000	264 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	4 000	2 000	2 000
Operating Profit	−2 000	−4 000	−2 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	−4 000	−2 000	−2 000
Tax	0	−1 000	0	−1 000
Net Income	−2 000	−3 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	273 000	274 000	274 000	278 000
Total Assets	273 000	274 000	274 000	278 000
Total Retained Equity	158 000	159 000	163 000	164 000
Total Equity	258 000	259 000	263 000	264 000
Total Long-Term Debt	4 000	5 000	6 000	7 000
Total Current Debt	11 000	10 000	6 000	6 000
Total Equity and Debt	273 000	274 000	274 000	278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	4 000	2 000	2 000
Operating Profit	−2 000	−4 000	−2 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−3 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	5 000	5 000	4 000
Total Current Assets	273 000	274 000	274 000	278 000
Total Assets	273 000	274 000	274 000	278 000
Total Equity	258 000	259 000	263 000	264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	5 000	6 000	7 000
Creditors	11 000	5 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	0
Total Current Debt	11 000	10 000	6 000	6 000
Total Equity and Debt	273 000	274 000	274 000	278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,78 %	−1,16 %	−0,76 %	−0,76 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	24,82	27,4	45,67	46,33
Quick Ratio	24,82	27,4	45,67	46,33
Equity Ratio	0,95	0,95	0,96	0,95
Gross Profit Margin	-	-	-	-