MYRSTAD BORETTSLAG

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

4,19 %

Current Ratio

23,24

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 070 000	1 054 000	1 004 000	1 004 000
Net Income	316 000	420 000	288 000	513 000
Total Assets	14 087 000	14 238 000	14 316 000	14 422 000
Total Equity	7 546 000	7 230 000	6 810 000	6 521 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 070 000	1 054 000	1 004 000	1 004 000
Expenditure	668 000	558 000	631 000	399 000
Operating Profit	402 000	496 000	373 000	605 000
Financial Income	0	0	0	1 000
Financial Costs	87 000	76 000	86 000	94 000
Financial Balance	−87 000	−76 000	−86 000	−93 000
Earnings Before Tax	316 000	420 000	288 000	513 000
Tax	0	0	0	0
Net Income	316 000	420 000	288 000	513 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 204 000	13 041 000	13 041 000	13 041 000
Total Current Assets	883 000	1 198 000	1 275 000	1 381 000
Total Assets	14 087 000	14 238 000	14 316 000	14 422 000
Total Retained Equity	0	7 230 000	6 810 000	6 521 000
Total Equity	7 546 000	7 230 000	6 810 000	6 521 000
Total Long-Term Debt	6 502 000	6 961 000	7 419 000	7 871 000
Total Current Debt	38 000	47 000	87 000	31 000
Total Equity and Debt	14 087 000	14 238 000	14 316 000	14 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 070 000	1 054 000	1 004 000	1 004 000
Other Income	0	0	0	0
Revenue	1 070 000	1 054 000	1 004 000	1 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	0	0	0
Impairment	0	0	0	0
Expenditure	668 000	558 000	631 000	399 000
Operating Profit	402 000	496 000	373 000	605 000
Financial Income	0	0	0	1 000
Financial Costs	87 000	76 000	86 000	94 000
Financial Balance	−87 000	−76 000	−86 000	−93 000
Dividends	0	0	0	0
Net Income	316 000	420 000	288 000	513 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 041 000	13 041 000	13 041 000	13 041 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	163 000	0	0	0
Total Tangible Assets	13 204 000	13 041 000	13 041 000	13 041 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 204 000	13 041 000	13 041 000	13 041 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	855 000	1 171 000	1 250 000	1 381 000
Total Current Assets	883 000	1 198 000	1 275 000	1 381 000
Total Assets	14 087 000	14 238 000	14 316 000	14 422 000
Total Equity	7 546 000	7 230 000	6 810 000	6 521 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 502 000	6 961 000	7 419 000	7 871 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	46 000	87 000	31 000
Total Current Debt	38 000	47 000	87 000	31 000
Total Equity and Debt	14 087 000	14 238 000	14 316 000	14 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,19 %	5,81 %	4,23 %	7,87 %
Debt-to-Equity Ratio	0,86	0,96	1,09	1,21
Operating Profit Margin	37,57 %	47,06 %	37,15 %	60,26 %
Current Ratio	23,24	25,49	14,66	44,55
Quick Ratio	23,24	25,49	14,66	44,55
Equity Ratio	0,54	0,51	0,48	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %