ABSOLUT EIENDOM AS

0265 OSLO

Finances

Return on Equity

76,15 %

Current Ratio

13,14

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 476 000	0	56 000	547 000
Net Income	9 133 000	−420 000	−506 000	400 000
Total Assets	12 592 000	7 398 000	4 914 000	5 932 000
Total Equity	11 993 000	4 339 000	4 759 000	5 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 476 000	0	56 000	547 000
Expenditure	525 000	447 000	509 000	604 000
Operating Profit	3 951 000	−447 000	−453 000	−58 000
Financial Income	5 828 000	85 000	883 000	459 000
Financial Costs	3 000	58 000	935 000	0
Financial Balance	5 825 000	27 000	−52 000	459 000
Earnings Before Tax	9 777 000	−420 000	−506 000	400 000
Tax	643 000	0	0	0
Net Income	9 133 000	−420 000	−506 000	400 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 200 000	7 201 000	4 171 000	4 648 000
Total Current Assets	2 392 000	197 000	743 000	1 284 000
Total Assets	12 592 000	7 398 000	4 914 000	5 932 000
Total Retained Equity	11 843 000	4 189 000	4 609 000	5 115 000
Total Equity	11 993 000	4 339 000	4 759 000	5 265 000
Total Long-Term Debt	417 000	0	0	0
Total Current Debt	182 000	3 059 000	155 000	667 000
Total Equity and Debt	12 592 000	7 398 000	4 914 000	5 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	527 000
Other Income	4 476 000	0	56 000	20 000
Revenue	4 476 000	0	56 000	547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	343 000	343 000	342 000	348 000
Depreciation	44 000	32 000	40 000	104 000
Impairment	0	0	0	0
Expenditure	525 000	447 000	509 000	604 000
Operating Profit	3 951 000	−447 000	−453 000	−58 000
Financial Income	5 828 000	85 000	883 000	459 000
Financial Costs	3 000	58 000	935 000	0
Financial Balance	5 825 000	27 000	−52 000	459 000
Dividends	0	0	0	0
Net Income	9 133 000	−420 000	−506 000	400 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 585 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	73 000	22 000	481 000
Total Tangible Assets	2 635 000	73 000	22 000	481 000
Total Fiancial Fixed Assets	7 565 000	7 128 000	4 150 000	4 168 000
Total Fixed Assets	10 200 000	7 201 000	4 171 000	4 648 000
Stock	0	0	0	0
Total Investments	100 000	100 000	100 000	100 000
Cash, Bank	1 455 000	25 000	583 000	118 000
Total Current Assets	2 392 000	197 000	743 000	1 284 000
Total Assets	12 592 000	7 398 000	4 914 000	5 932 000
Total Equity	11 993 000	4 339 000	4 759 000	5 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	417 000	0	0	0
Creditors	0	2 000	1 000	0
Unpaid Taxes	23 000	45 000	23 000	126 000
Dividends	0	0	0	0
Other Current Debt	160 000	3 012 000	131 000	541 000
Total Current Debt	182 000	3 059 000	155 000	667 000
Total Equity and Debt	12 592 000	7 398 000	4 914 000	5 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,15 %	−9,68 %	−10,63 %	7,6 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	88,27 %	-	−808,93 %	−10,6 %
Current Ratio	13,14	0,06	4,79	1,93
Quick Ratio	13,14	0,06	4,79	1,93
Equity Ratio	0,95	0,59	0,97	0,89
Gross Profit Margin	100 %	-	100 %	100 %