HAMANG TERRASSE 61 AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

10,74 %

Current Ratio

Debt-to-Equity Ratio

1,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	210 000
Net Income	161 000	197 000	136 000	130 000
Total Assets	4 010 000	3 965 000	3 809 000	3 736 000
Total Equity	1 499 000	1 338 000	1 142 000	1 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	210 000
Expenditure	48 000	50 000	87 000	36 000
Operating Profit	312 000	310 000	273 000	174 000
Financial Income	0	0	0	0
Financial Costs	103 000	77 000	96 000	7 000
Financial Balance	−103 000	−77 000	−96 000	−7 000
Earnings Before Tax	209 000	233 000	177 000	167 000
Tax	48 000	37 000	41 000	38 000
Net Income	161 000	197 000	136 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 010 000	3 944 000	3 807 000	3 719 000
Total Current Assets	0	21 000	2 000	18 000
Total Assets	4 010 000	3 965 000	3 809 000	3 736 000
Total Retained Equity	1 399 000	1 238 000	1 042 000	906 000
Total Equity	1 499 000	1 338 000	1 142 000	1 006 000
Total Long-Term Debt	2 363 000	2 492 000	2 564 000	2 649 000
Total Current Debt	148 000	135 000	104 000	82 000
Total Equity and Debt	4 010 000	3 965 000	3 809 000	3 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	360 000	360 000	210 000
Revenue	360 000	360 000	360 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	48 000	50 000	87 000	36 000
Operating Profit	312 000	310 000	273 000	174 000
Financial Income	0	0	0	0
Financial Costs	103 000	77 000	96 000	7 000
Financial Balance	−103 000	−77 000	−96 000	−7 000
Dividends	0	0	0	0
Net Income	161 000	197 000	136 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	794 000	822 000	850 000	877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	794 000	822 000	850 000	877 000
Total Fiancial Fixed Assets	3 216 000	3 123 000	2 958 000	2 842 000
Total Fixed Assets	4 010 000	3 944 000	3 807 000	3 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	21 000	2 000	18 000
Total Current Assets	0	21 000	2 000	18 000
Total Assets	4 010 000	3 965 000	3 809 000	3 736 000
Total Equity	1 499 000	1 338 000	1 142 000	1 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 363 000	2 492 000	2 564 000	2 649 000
Creditors	56 000	38 000	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	44 000	44 000	44 000
Total Current Debt	148 000	135 000	104 000	82 000
Total Equity and Debt	4 010 000	3 965 000	3 809 000	3 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,74 %	14,72 %	11,91 %	12,92 %
Debt-to-Equity Ratio	1,58	1,86	2,25	2,63
Operating Profit Margin	86,67 %	86,11 %	75,83 %	82,86 %
Current Ratio	0	0,16	0,02	0,22
Quick Ratio	0	0,16	0,02	0,22
Equity Ratio	0,37	0,34	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %