SVEN SOLBERG BYGG AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	92 000	475 000	217 000
Net Income	0	9 000	24 000	48 000
Total Assets	218 000	212 000	204 000	290 000
Total Equity	187 000	187 000	178 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	92 000	475 000	217 000
Expenditure	84 000	80 000	444 000	157 000
Operating Profit	0	12 000	31 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	12 000	31 000	60 000
Tax	0	3 000	7 000	12 000
Net Income	0	9 000	24 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	41 000	31 000	39 000
Total Current Assets	186 000	171 000	173 000	251 000
Total Assets	218 000	212 000	204 000	290 000
Total Retained Equity	87 000	87 000	78 000	154 000
Total Equity	187 000	187 000	178 000	254 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	24 000	26 000	36 000
Total Equity and Debt	218 000	212 000	204 000	290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	92 000	475 000	217 000
Other Income	0	0	0	0
Revenue	84 000	92 000	475 000	217 000
Cost of Goods Sold	33 000	18 000	371 000	93 000
Salary Costs	0	0	0	0
Depreciation	8 000	10 000	8 000	10 000
Impairment	0	0	0	0
Expenditure	84 000	80 000	444 000	157 000
Operating Profit	0	12 000	31 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	100 000	0
Net Income	0	9 000	24 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	41 000	31 000	39 000
Total Tangible Assets	33 000	41 000	31 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	41 000	31 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	146 000	148 000	243 000
Total Current Assets	186 000	171 000	173 000	251 000
Total Assets	218 000	212 000	204 000	290 000
Total Equity	187 000	187 000	178 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	11 000
Unpaid Taxes	1 000	0	3 000	0
Dividends	0	0	100 000	0
Other Current Debt	30 000	22 000	17 000	14 000
Total Current Debt	31 000	24 000	26 000	36 000
Total Equity and Debt	218 000	212 000	204 000	290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	4,81 %	13,48 %	18,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	13,04 %	6,53 %	27,65 %
Current Ratio	6	7,13	6,65	6,97
Quick Ratio	6	7,13	6,65	6,97
Equity Ratio	0,86	0,88	0,87	0,88
Gross Profit Margin	60,71 %	80,43 %	21,89 %	57,14 %