STØYLEDALSVEGEN SA

4748 RYSSTAD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	13 000	11 000	13 000	6 000
Net Income	0	0	3 000	−12 000
Total Assets	77 000	76 000	76 000	71 000
Total Equity	77 000	76 000	76 000	73 000

Income (NOK)	2017	2016	2015	2014
Revenue	13 000	11 000	13 000	6 000
Expenditure	13 000	11 000	7 000	22 000
Operating Profit	0	0	5 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	5 000	−16 000
Tax	0	0	2 000	−4 000
Net Income	0	0	3 000	−12 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	5 000	6 000	6 000	8 000
Total Current Assets	71 000	71 000	70 000	63 000
Total Assets	77 000	76 000	76 000	71 000
Total Retained Equity	77 000	76 000	76 000	73 000
Total Equity	77 000	76 000	76 000	73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	−1 000	−2 000
Total Equity and Debt	77 000	76 000	76 000	71 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	13 000	11 000	13 000	6 000
Other Income	0	0	0	0
Revenue	13 000	11 000	13 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	11 000	7 000	22 000
Operating Profit	0	0	5 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	3 000	−12 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	5 000	6 000	6 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	6 000	6 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	70 000	70 000	63 000
Total Current Assets	71 000	71 000	70 000	63 000
Total Assets	77 000	76 000	76 000	71 000
Total Equity	77 000	76 000	76 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	−1 000	−2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	−1 000	−2 000
Total Equity and Debt	77 000	76 000	76 000	71 000

Financial indicators	2017	2016	2015	2014
Return on Equity	0 %	0 %	3,95 %	−16,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	38,46 %	−266,67 %
Current Ratio	-	-	−70	−31,5
Quick Ratio	-	-	−70	−31,5
Equity Ratio	1	1	1	1,03
Gross Profit Margin	100 %	100 %	100 %	100 %