OSLO EIENDOM AS

0370 OSLO

Finances

Share Ownership

Return on Equity

26,17 %

Current Ratio

0,12

Debt-to-Equity Ratio

22,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	435 000	404 000	393 000	421 000
Net Income	101 000	163 000	82 000	14 000
Total Assets	9 192 000	9 255 000	9 212 000	9 242 000
Total Equity	386 000	285 000	122 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	435 000	404 000	393 000	421 000
Expenditure	184 000	194 000	190 000	224 000
Operating Profit	250 000	210 000	204 000	198 000
Financial Income	0	0	0	0
Financial Costs	149 000	46 000	123 000	185 000
Financial Balance	−149 000	−46 000	−123 000	−185 000
Earnings Before Tax	101 000	163 000	82 000	14 000
Tax	0	0	0	0
Net Income	101 000	163 000	82 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 186 000	9 186 000	9 186 000	9 186 000
Total Current Assets	6 000	69 000	26 000	56 000
Total Assets	9 192 000	9 255 000	9 212 000	9 242 000
Total Retained Equity	286 000	185 000	22 000	−60 000
Total Equity	386 000	285 000	122 000	40 000
Total Long-Term Debt	8 754 000	8 897 000	9 047 000	9 173 000
Total Current Debt	51 000	73 000	43 000	28 000
Total Equity and Debt	9 192 000	9 255 000	9 212 000	9 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	435 000	404 000	393 000	421 000
Revenue	435 000	404 000	393 000	421 000
Cost of Goods Sold	0	0	0	28 000
Salary Costs	4 000	4 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	184 000	194 000	190 000	224 000
Operating Profit	250 000	210 000	204 000	198 000
Financial Income	0	0	0	0
Financial Costs	149 000	46 000	123 000	185 000
Financial Balance	−149 000	−46 000	−123 000	−185 000
Dividends	0	0	0	0
Net Income	101 000	163 000	82 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 186 000	9 186 000	9 186 000	9 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 186 000	9 186 000	9 186 000	9 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 186 000	9 186 000	9 186 000	9 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	66 000	26 000	46 000
Total Current Assets	6 000	69 000	26 000	56 000
Total Assets	9 192 000	9 255 000	9 212 000	9 242 000
Total Equity	386 000	285 000	122 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 754 000	8 897 000	9 047 000	9 173 000
Creditors	0	0	9 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	73 000	34 000	17 000
Total Current Debt	51 000	73 000	43 000	28 000
Total Equity and Debt	9 192 000	9 255 000	9 212 000	9 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,17 %	57,19 %	67,21 %	35 %
Debt-to-Equity Ratio	22,68	31,22	74,16	229,33
Operating Profit Margin	57,47 %	51,98 %	51,91 %	47,03 %
Current Ratio	0,12	0,95	0,6	2
Quick Ratio	0,12	0,95	0,6	2
Equity Ratio	0,04	0,03	0,01	0
Gross Profit Margin	100 %	100 %	100 %	93,35 %