SIGMUND TOLLERSRUD AS

2324 VANG PÅ HEDMARKEN

Finances

Share Ownership

Return on Equity

130,17 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	888 000	919 000	1 752 000	1 537 000
Net Income	302 000	176 000	962 000	458 000
Total Assets	710 000	1 068 000	2 703 000	1 679 000
Total Equity	232 000	522 000	1 716 000	1 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	888 000	919 000	1 752 000	1 537 000
Expenditure	509 000	701 000	529 000	969 000
Operating Profit	378 000	219 000	1 222 000	568 000
Financial Income	9 000	7 000	12 000	19 000
Financial Costs	0	0	1 000	1 000
Financial Balance	9 000	7 000	11 000	18 000
Earnings Before Tax	387 000	225 000	1 233 000	587 000
Tax	85 000	50 000	271 000	129 000
Net Income	302 000	176 000	962 000	458 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	710 000	1 068 000	2 703 000	1 679 000
Total Assets	710 000	1 068 000	2 703 000	1 679 000
Total Retained Equity	202 000	492 000	1 616 000	1 254 000
Total Equity	232 000	522 000	1 716 000	1 354 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	478 000	546 000	987 000	325 000
Total Equity and Debt	710 000	1 068 000	2 703 000	1 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	888 000	919 000	1 752 000	1 537 000
Other Income	0	0	0	0
Revenue	888 000	919 000	1 752 000	1 537 000
Cost of Goods Sold	6 000	6 000	10 000	0
Salary Costs	288 000	448 000	227 000	644 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	509 000	701 000	529 000	969 000
Operating Profit	378 000	219 000	1 222 000	568 000
Financial Income	9 000	7 000	12 000	19 000
Financial Costs	0	0	1 000	1 000
Financial Balance	9 000	7 000	11 000	18 000
Dividends	100 000	300 000	600 000	0
Net Income	302 000	176 000	962 000	458 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	608 000	1 051 000	2 477 000	1 673 000
Total Current Assets	710 000	1 068 000	2 703 000	1 679 000
Total Assets	710 000	1 068 000	2 703 000	1 679 000
Total Equity	232 000	522 000	1 716 000	1 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	83 000	144 000	43 000	8 000
Unpaid Taxes	188 000	5 000	37 000	57 000
Dividends	100 000	300 000	600 000	0
Other Current Debt	22 000	47 000	35 000	131 000
Total Current Debt	478 000	546 000	987 000	325 000
Total Equity and Debt	710 000	1 068 000	2 703 000	1 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	130,17 %	33,72 %	56,06 %	33,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,57 %	23,83 %	69,75 %	36,96 %
Current Ratio	1,49	1,96	2,74	5,17
Quick Ratio	1,49	1,96	2,74	5,17
Equity Ratio	0,33	0,49	0,63	0,81
Gross Profit Margin	99,32 %	99,35 %	99,43 %	100 %