NORSK SENTRUMSFORDEL AS

3740 SKIEN

Finances

Return on Equity

−13,36 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	207 000	82 000	68 000
Net Income	−31 000	111 000	−5 000	10 000
Total Assets	300 000	325 000	186 000	180 000
Total Equity	232 000	263 000	152 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	207 000	82 000	68 000
Expenditure	165 000	91 000	87 000	59 000
Operating Profit	−32 000	117 000	−4 000	9 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	1 000	−1 000	1 000
Earnings Before Tax	−31 000	117 000	−5 000	10 000
Tax	0	6 000	0	0
Net Income	−31 000	111 000	−5 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	106 000	159 000	154 000
Total Current Assets	194 000	218 000	27 000	26 000
Total Assets	300 000	325 000	186 000	180 000
Total Retained Equity	132 000	163 000	52 000	57 000
Total Equity	232 000	263 000	152 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	61 000	34 000	23 000
Total Equity and Debt	300 000	325 000	186 000	180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	207 000	82 000	24 000
Other Income	0	0	0	44 000
Revenue	134 000	207 000	82 000	68 000
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	91 000	87 000	59 000
Operating Profit	−32 000	117 000	−4 000	9 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	−31 000	111 000	−5 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	106 000	106 000	159 000	154 000
Total Fixed Assets	106 000	106 000	159 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	190 000	2 000	2 000
Total Current Assets	194 000	218 000	27 000	26 000
Total Assets	300 000	325 000	186 000	180 000
Total Equity	232 000	263 000	152 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	20 000	27 000	22 000
Unpaid Taxes	36 000	35 000	6 000	1 000
Dividends	0	0	0	0
Other Current Debt	9 000	1 000	1 000	1 000
Total Current Debt	68 000	61 000	34 000	23 000
Total Equity and Debt	300 000	325 000	186 000	180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,36 %	42,21 %	−3,29 %	6,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,88 %	56,52 %	−4,88 %	13,24 %
Current Ratio	2,85	3,57	0,79	1,13
Quick Ratio	2,85	3,57	0,79	1,13
Equity Ratio	0,77	0,81	0,82	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %