LOGG ARKITEKTER AS

0170 OSLO

Finances

Share Ownership

Return on Equity

99,41 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 009 000	16 269 000	15 005 000	13 990 000
Net Income	672 000	1 768 000	1 532 000	2 784 000
Total Assets	4 100 000	5 398 000	5 823 000	4 666 000
Total Equity	676 000	504 000	786 000	1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 009 000	16 269 000	15 005 000	13 990 000
Expenditure	14 103 000	13 969 000	13 020 000	12 737 000
Operating Profit	907 000	2 300 000	1 985 000	1 253 000
Financial Income	1 000	2 000	7 000	1 744 000
Financial Costs	29 000	21 000	13 000	24 000
Financial Balance	−28 000	−19 000	−6 000	1 720 000
Earnings Before Tax	879 000	2 280 000	1 979 000	2 973 000
Tax	208 000	513 000	447 000	189 000
Net Income	672 000	1 768 000	1 532 000	2 784 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	157 000	254 000	210 000	91 000
Total Current Assets	3 943 000	5 144 000	5 613 000	4 574 000
Total Assets	4 100 000	5 398 000	5 823 000	4 666 000
Total Retained Equity	476 000	304 000	586 000	1 054 000
Total Equity	676 000	504 000	786 000	1 254 000
Total Long-Term Debt	0	0	13 000	31 000
Total Current Debt	3 424 000	4 894 000	5 023 000	3 380 000
Total Equity and Debt	4 100 000	5 398 000	5 823 000	4 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 160 000	16 040 000	14 947 000	13 831 000
Other Income	−151 000	228 000	58 000	159 000
Revenue	15 009 000	16 269 000	15 005 000	13 990 000
Cost of Goods Sold	125 000	213 000	152 000	128 000
Salary Costs	11 842 000	11 725 000	10 987 000	10 245 000
Depreciation	117 000	124 000	101 000	143 000
Impairment	0	0	0	0
Expenditure	14 103 000	13 969 000	13 020 000	12 737 000
Operating Profit	907 000	2 300 000	1 985 000	1 253 000
Financial Income	1 000	2 000	7 000	1 744 000
Financial Costs	29 000	21 000	13 000	24 000
Financial Balance	−28 000	−19 000	−6 000	1 720 000
Dividends	500 000	2 050 000	2 000 000	2 300 000
Net Income	672 000	1 768 000	1 532 000	2 784 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	36 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	124 000	217 000	210 000	91 000
Total Tangible Assets	124 000	217 000	210 000	91 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	157 000	254 000	210 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	1 662 000	3 334 000	2 053 000
Total Current Assets	3 943 000	5 144 000	5 613 000	4 574 000
Total Assets	4 100 000	5 398 000	5 823 000	4 666 000
Total Equity	676 000	504 000	786 000	1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	13 000	31 000
Creditors	242 000	236 000	231 000	205 000
Unpaid Taxes	1 304 000	1 570 000	1 368 000	1 330 000
Dividends	500 000	2 050 000	2 000 000	2 300 000
Other Current Debt	883 000	1 025 000	960 000	887 000
Total Current Debt	3 424 000	4 894 000	5 023 000	3 380 000
Total Equity and Debt	4 100 000	5 398 000	5 823 000	4 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,41 %	350,79 %	194,91 %	222,01 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	6,04 %	14,14 %	13,23 %	8,96 %
Current Ratio	1,15	1,05	1,12	1,35
Quick Ratio	1,15	1,05	1,12	1,35
Equity Ratio	0,16	0,09	0,13	0,27
Gross Profit Margin	99,17 %	98,69 %	98,99 %	99,09 %