DATANOR AS

5417 STORD

Finances

Share Ownership

Return on Equity

58,42 %

Current Ratio

2,47

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 615 000	1 649 000	1 327 000	1 368 000
Net Income	295 000	191 000	112 000	310 000
Total Assets	877 000	1 147 000	872 000	804 000
Total Equity	505 000	785 000	594 000	483 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 615 000	1 649 000	1 327 000	1 368 000
Expenditure	1 237 000	1 405 000	1 183 000	971 000
Operating Profit	378 000	245 000	144 000	397 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	378 000	245 000	144 000	397 000
Tax	83 000	54 000	32 000	87 000
Net Income	295 000	191 000	112 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	877 000	1 147 000	872 000	804 000
Total Assets	877 000	1 147 000	872 000	804 000
Total Retained Equity	405 000	685 000	494 000	383 000
Total Equity	505 000	785 000	594 000	483 000
Total Long-Term Debt	18 000	0	9 000	36 000
Total Current Debt	355 000	361 000	268 000	285 000
Total Equity and Debt	877 000	1 147 000	872 000	804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 615 000	1 649 000	1 327 000	1 368 000
Other Income	0	0	0	0
Revenue	1 615 000	1 649 000	1 327 000	1 368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 131 000	1 313 000	1 130 000	885 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 237 000	1 405 000	1 183 000	971 000
Operating Profit	378 000	245 000	144 000	397 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	575 000	0	0	0
Net Income	295 000	191 000	112 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	611 000	685 000	369 000
Total Current Assets	877 000	1 147 000	872 000	804 000
Total Assets	877 000	1 147 000	872 000	804 000
Total Equity	505 000	785 000	594 000	483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	0	9 000	36 000
Creditors	10 000	0	0	0
Unpaid Taxes	151 000	142 000	130 000	116 000
Dividends	575 000	0	0	0
Other Current Debt	111 000	166 000	107 000	82 000
Total Current Debt	355 000	361 000	268 000	285 000
Total Equity and Debt	877 000	1 147 000	872 000	804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,42 %	24,33 %	18,86 %	64,18 %
Debt-to-Equity Ratio	0,04	0	0,02	0,07
Operating Profit Margin	23,41 %	14,86 %	10,85 %	29,02 %
Current Ratio	2,47	3,18	3,25	2,82
Quick Ratio	2,47	3,18	3,25	2,82
Equity Ratio	0,58	0,68	0,68	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %