company

FIRMA LARS E. MØRK ENK

0165 OSLO

Finances

Share Ownership

Return on Equity

−48 250 %

Current Ratio

1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2011	2010	2006	2005
Revenue	1 268 000	1 002 000	688 000	1 085 000
Net Income	965 000	689 000	351 000	724 000
Total Assets	432 000	467 000	544 000	419 000
Total Equity	−2 000	−2 000	−418 000	105 000

Income (NOK)	2011	2010	2006	2005
Revenue	1 268 000	1 002 000	688 000	1 085 000
Expenditure	289 000	282 000	300 000	327 000
Operating Profit	978 000	721 000	388 000	757 000
Financial Income	0	0	0	0
Financial Costs	13 000	32 000	37 000	33 000
Financial Balance	−13 000	−32 000	−37 000	−33 000
Earnings Before Tax	965 000	689 000	351 000	724 000
Tax	0	0	0	0
Net Income	965 000	689 000	351 000	724 000

Balance (NOK)	2011	2010	2006	2005
Total Fixed Assets	0	0	0	0
Total Current Assets	432 000	467 000	544 000	419 000
Total Assets	432 000	467 000	544 000	419 000
Total Retained Equity	−2 000	−2 000	−418 000	105 000
Total Equity	−2 000	−2 000	−418 000	105 000
Total Long-Term Debt	0	125 000	33 000	60 000
Total Current Debt	434 000	344 000	929 000	494 000
Total Equity and Debt	432 000	467 000	544 000	419 000

Cash flow (NOK)	2011	2010	2006	2005
Sales Income	1 268 000	1 002 000	681 000	1 080 000
Other Income	0	0	7 000	5 000
Revenue	1 268 000	1 002 000	688 000	1 085 000
Cost of Goods Sold	3 000	9 000	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	289 000	282 000	300 000	327 000
Operating Profit	978 000	721 000	388 000	757 000
Financial Income	0	0	0	0
Financial Costs	13 000	32 000	37 000	33 000
Financial Balance	−13 000	−32 000	−37 000	−33 000
Dividends	0	0	0	0
Net Income	965 000	689 000	351 000	724 000

Balance details (NOK)	2011	2010	2006	2005
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	325 000
Total Investments	0	0	0	0
Cash, Bank	9 000	0	0	0
Total Current Assets	432 000	467 000	544 000	419 000
Total Assets	432 000	467 000	544 000	419 000
Total Equity	−2 000	−2 000	−418 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	125 000	33 000	60 000
Creditors	263 000	295 000	684 000	337 000
Unpaid Taxes	110 000	9 000	101 000	55 000
Dividends	0	0	0	0
Other Current Debt	60 000	40 000	0	0
Total Current Debt	434 000	344 000	929 000	494 000
Total Equity and Debt	432 000	467 000	544 000	419 000

Financial indicators	2011	2010	2006	2005
Return on Equity	−48 250 %	−34 450 %	−83,97 %	689,52 %
Debt-to-Equity Ratio	−0	−62,5	−0,08	0,57
Operating Profit Margin	77,13 %	71,96 %	56,4 %	69,77 %
Current Ratio	1	1,36	0,59	0,85
Quick Ratio	1	1,36	0,59	2,48
Equity Ratio	−0	−0	−0,77	0,25
Gross Profit Margin	99,76 %	99,1 %	100 %	99,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English