GUSTAV PIENE AS

3290 STAVERN

Finances

Return on Equity

9,11 %

Current Ratio

9,29

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 584 000	2 202 000	1 279 000	1 645 000
Total Assets	58 974 000	56 792 000	55 749 000	55 291 000
Total Equity	50 296 000	47 212 000	46 511 000	46 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	648 000	623 000	603 000	621 000
Operating Profit	−649 000	−623 000	−603 000	−621 000
Financial Income	5 437 000	2 864 000	1 971 000	2 361 000
Financial Costs	205 000	39 000	89 000	95 000
Financial Balance	5 232 000	2 825 000	1 882 000	2 266 000
Earnings Before Tax	4 584 000	2 202 000	1 279 000	1 645 000
Tax	0	0	0	0
Net Income	4 584 000	2 202 000	1 279 000	1 645 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 117 000	49 759 000	50 030 000	50 477 000
Total Current Assets	15 857 000	7 034 000	5 719 000	4 813 000
Total Assets	58 974 000	56 792 000	55 749 000	55 291 000
Total Retained Equity	47 696 000	44 612 000	43 911 000	44 132 000
Total Equity	50 296 000	47 212 000	46 511 000	46 732 000
Total Long-Term Debt	6 971 000	7 725 000	7 058 000	6 384 000
Total Current Debt	1 707 000	1 855 000	2 179 000	2 174 000
Total Equity and Debt	58 974 000	56 792 000	55 749 000	55 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	149 000	152 000	156 000	156 000
Depreciation	122 000	122 000	122 000	122 000
Impairment	0	0	0	0
Expenditure	648 000	623 000	603 000	621 000
Operating Profit	−649 000	−623 000	−603 000	−621 000
Financial Income	5 437 000	2 864 000	1 971 000	2 361 000
Financial Costs	205 000	39 000	89 000	95 000
Financial Balance	5 232 000	2 825 000	1 882 000	2 266 000
Dividends	1 500 000	1 500 000	1 500 000	1 500 000
Net Income	4 584 000	2 202 000	1 279 000	1 645 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	454 000	576 000	699 000	821 000
Total Tangible Assets	454 000	576 000	699 000	821 000
Total Fiancial Fixed Assets	42 663 000	49 182 000	49 331 000	49 656 000
Total Fixed Assets	43 117 000	49 759 000	50 030 000	50 477 000
Stock	0	0	0	0
Total Investments	5 552 000	2 137 000	2 819 000	2 881 000
Cash, Bank	9 765 000	4 534 000	2 717 000	1 924 000
Total Current Assets	15 857 000	7 034 000	5 719 000	4 813 000
Total Assets	58 974 000	56 792 000	55 749 000	55 291 000
Total Equity	50 296 000	47 212 000	46 511 000	46 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 971 000	7 725 000	7 058 000	6 384 000
Creditors	1 000	0	0	0
Unpaid Taxes	32 000	42 000	30 000	32 000
Dividends	1 500 000	1 500 000	1 500 000	1 500 000
Other Current Debt	175 000	313 000	649 000	642 000
Total Current Debt	1 707 000	1 855 000	2 179 000	2 174 000
Total Equity and Debt	58 974 000	56 792 000	55 749 000	55 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,11 %	4,66 %	2,75 %	3,52 %
Debt-to-Equity Ratio	0,14	0,16	0,15	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	9,29	3,79	2,62	2,21
Quick Ratio	9,29	3,79	2,62	2,21
Equity Ratio	0,85	0,83	0,83	0,85
Gross Profit Margin	-	-	-	-